Editing Airbus SE (section)

==== Income Statement (In thousands of €) ====
{| class="wikitable"
!Year end date
!TTM
!12/31/2022
!12/31/2021
!12/31/2020
!12/31/2019
|-
|Total Revenue
|55,113,000
|58,763,000
|52,149,000
|49,912,000
|70,478,000
|-
|Cost of  Revenue
|44,965,000
|48,192,000
|42,518,000
|44,250,000
|59,973,000
|-
|'''Gross Profit'''
|10,148,000
|10,571,000
|9,631,000
|5,662,000
|10,505,000
|-
|'''Operating  Expense'''
|5,011,000
|5,319,000
|4,798,000
|4,998,000
|9,483,000
|-
|'''Operating Income'''
|5,137,000
|5,252,000
|4,833,000
|664,000
|1,022,000
|-
|Net Non  Operating Interest Income Expense
| -132,000
|195,000
|2,000
| -703,000
| -274,000
|-
|Pretax Income
|5,008,000
|5,075,000
|5,027,000
| -1,130,000
|1,064,000
|-
|Tax  Provision
|945,000
|939,000
|853,000
|39,000
|2,389,000
|-
|'''Net Income Common Stockholders'''
|4,146,000
|4,247,000
|4,213,000
| -1,133,000
| -1,362,000
|-
|Diluted  NI Available to Com Stockholders
|4,146,000
|4,247,000
|4,213,000
| -1,133,000
| -1,362,000
|-
|Basic EPS
| -
|5.4
|5.36
| -1.45
| -1.75
|-
|Diluted  EPS
| -
|5.39
|5.36
| -1.45
| -1.75
|-
|Basic Average Shares
| -
|787,081
|785,326
|783,178
|777,040
|-
|Diluted  Average Shares
| -
|787,753
|785,762
|783,178
|777,040
|-
|Total Expenses
|49,976,000
|53,511,000
|47,316,000
|49,248,000
|69,456,000
|-
|Net  Income from Continuing & Discontinued Operation
|4,146,000
|4,247,000
|4,213,000
| -1,133,000
| -1,362,000
|-
|Normalized Income
|4,446,182
|4,528,990
|4,520,100
| -1,216,250
| -1,413,000
|-
|Interest  Income
|132,000
|188,000
|88,000
|140,000
|228,000
|-
|Interest Expense
|330,000
|412,000
|353,000
|436,000
|385,000
|-
|Net  Interest Income
| -132,000
|195,000
|2,000
| -703,000
| -274,000
|-
|EBIT
|5,338,000
|5,487,000
|5,380,000
| -694,000
|1,449,000
|-
|EBITDA
|7,662,000
| -
| -
| -
| -
|-
|Reconciled Cost of Revenue
|44,965,000
|48,192,000
|42,518,000
|44,250,000
|59,973,000
|-
|Reconciled  Depreciation
|2,324,000
|2,716,000
|2,325,000
|2,831,000
|2,927,000
|-
|Net Income from Continuing  Operation Net Minority Interest
|4,146,000
|4,247,000
|4,213,000
| -1,133,000
| -1,362,000
|-
|Total  Unusual Items Excluding Goodwill
| -370,000
| -346,000
| -370,000
|111,000
|68,000
|-
|Total Unusual Items
| -370,000
| -346,000
| -370,000
|111,000
|68,000
|-
|Normalized  EBITDA
|8,032,000
|8,549,000
|8,075,000
|2,026,000
|4,308,000
|-
|Tax Rate for Calcs
|0
|0
|0
|0
|0
|-
|Tax  Effect of Unusual Items
| -69,818
| -64,010
| -62,900
|27,750
|17,000
|}
'''Balance Sheet (In thousands of €)'''
{| class="wikitable"
!Year end date
!12/31/2022
!12/31/2021
!12/31/2020
!12/31/2019
|-
|'''Total Assets'''
|115,944,000
|107,047,000
|110,095,000
|114,409,000
|-
|'''Total  Liabilities Net Minority Interest'''
|102,962,000
|97,561,000
|103,639,000
|108,419,000
|-
|'''Total Equity Gross Minority  Interest'''
|12,982,000
|9,486,000
|6,456,000
|5,990,000
|-
|Total  Capitalization
|22,089,000
|21,069,000
|18,989,000
|12,866,000
|-
|Common Stock Equity
|12,950,000
|9,466,000
|6,445,000
|5,975,000
|-
|Capital  Lease Obligations
|1,734,000
|1,736,000
|1,798,000
|1,560,000
|-
|Net Tangible Assets
| -3,818,000
| -6,901,000
| -9,754,000
| -10,616,000
|-
|Working  Capital
|10,407,000
|7,993,000
|8,629,000
| -5,651,000
|-
|Invested Capital
|22,199,000
|21,191,000
|20,269,000
|13,099,000
|-
|Tangible  Book Value
| -3,818,000
| -6,901,000
| -9,754,000
| -10,616,000
|-
|Total Debt
|10,983,000
|13,461,000
|15,622,000
|8,684,000
|-
|Net  Debt
| -
| -
|858,000
| -
|-
|Share Issued
|788,205
|786,084
|784,149
|783,173
|-
|Ordinary  Shares Number
|787,558
|785,629
|783,716
|782,311
|-
|Treasury Shares Number
|647.5
|454.735
|432.875
|862.61
|}
'''Cash Flow (In thousands of €)'''
{| class="wikitable"
!Year end date
!TTM
!12/31/2022
!12/31/2021
!12/31/2020
!12/31/2019
|-
|Operating Cash Flow
|4,655,000
|6,288,000
|4,639,000
| -5,420,000
|3,753,000
|-
|Investing  Cash Flow
| -3,597,000
| -3,113,000
| -2,719,000
|4,126,000
| -2,864,000
|-
|Financing Cash Flow
| -2,126,000
| -2,115,000
| -2,179,000
|6,833,000
| -958,000
|-
|End  Cash Position
|13,786,000
|15,823,000
|14,572,000
|14,439,000
|9,314,000
|-
|Capital Expenditure
| -2,036,000
| -2,464,000
| -1,928,000
| -1,759,000
| -2,340,000
|-
|Issuance  of Debt
| -
| -
|0
|7,102,000
|402,000
|-
|Repayment of Debt
| -
| -
| -2,295,000
| -445,000
| -562,000
|-
|Repurchase  of Capital Stock
| -
| -
| -
| -
| -31,000
|-
|Free Cash Flow
|2,619,000
|3,824,000
|2,711,000
| -7,179,000
|1,413,000
|}