Editing Airbus SE

Warning: You are not logged in. Your IP address will be publicly visible if you make any edits. If you log in or create an account, your edits will be attributed to your username, along with other benefits.

The edit can be undone. Please check the comparison below to verify that this is what you want to do, and then publish the changes below to finish undoing the edit.

Latest revision Your text
Line 67: Line 67:
| homepage = {{URL|https://airbus.com}}
| homepage = {{URL|https://airbus.com}}
| footnotes = Financials {{as of|2022|12|31|lc=y}}.
| footnotes = Financials {{as of|2022|12|31|lc=y}}.
<Youtube>k7dZ-_gRKBQ</Youtube>
}}
}}


Line 73: Line 72:


Airbus, a leading aerospace manufacturer, is globally recognized for its unwavering dedication to innovation and excellence. Spanning aircraft design, propulsion systems, and defense technologies, Airbus provides state-of-the-art solutions that cater to the ever-changing demands of the aviation and defense sectors worldwide. Emphasizing a robust commitment to research and development, the company constantly pushes the frontiers of technology, aiming to elevate the performance, efficiency, and sustainability of its offerings. Furthermore, Airbus actively fosters collaborative partnerships within the industry to accelerate progress and shape a more promising future for aviation and defense.<ref name=":0" />
Airbus, a leading aerospace manufacturer, is globally recognized for its unwavering dedication to innovation and excellence. Spanning aircraft design, propulsion systems, and defense technologies, Airbus provides state-of-the-art solutions that cater to the ever-changing demands of the aviation and defense sectors worldwide. Emphasizing a robust commitment to research and development, the company constantly pushes the frontiers of technology, aiming to elevate the performance, efficiency, and sustainability of its offerings. Furthermore, Airbus actively fosters collaborative partnerships within the industry to accelerate progress and shape a more promising future for aviation and defense.<ref name=":0" />
With Airbus implementing strategic growth approaches and factoring in relevant assumptions, our analysis suggests a potential 42% return over the next five years, translating to an average annual growth rate of about 8.4%. This implies that a £100,000 investment in Airbus could potentially increase to approximately £142,000 within five years. These projections stem from insights gathered from Stockhub users, our comprehensive DCF model, and the present market valuation.


== Operations ==
== Operations ==
Line 83: Line 80:
Airbus has built on its strong European heritage to become truly international – with roughly 180 locations and around '''18,000 direct suppliers''' globally. The company has aircraft and helicopter final assembly lines across Asia, Europe and the Americas.
Airbus has built on its strong European heritage to become truly international – with roughly 180 locations and around '''18,000 direct suppliers''' globally. The company has aircraft and helicopter final assembly lines across Asia, Europe and the Americas.


=== Product Divisions: ===
=== Product Divisions:- ===


==== COMMERCIAL AIRCRAFTS ====
==== COMMERCIAL AIRCRAFTS ====
Line 111: Line 108:


- For the airlift of oversized cargo loads, Airbus operates a fleet ofA300-600ST Beluga Super Transporters that support the manufacturing flow within the company’s European production network, operated by the Airbus Transport International affiliate.
- For the airlift of oversized cargo loads, Airbus operates a fleet ofA300-600ST Beluga Super Transporters that support the manufacturing flow within the company’s European production network, operated by the Airbus Transport International affiliate.




Line 125: Line 121:
* H175 - Super medium twin engine
* H175 - Super medium twin engine
* H215, H225 - Heavy twin engine  
* H215, H225 - Heavy twin engine  




Line 145: Line 140:
[[File:Screenshot 2023-08-07 at 13.33.13.png|thumb|367x367px|''Airbus Tiger - combat proven attack helicopter'']]
[[File:Screenshot 2023-08-07 at 13.33.13.png|thumb|367x367px|''Airbus Tiger - combat proven attack helicopter'']]


===== '''German MSC''' =====
==== German MSC:- ====
Airbus Helicopters operates a Military Support Center (MSC) for Bundeswehr (German Armed Forces) helicopters. Based in Donauwörth, Germany, the center’s approximately 900 employees guarantee a constantly available global service for maintenance, support and engineering services covering almost all Bundeswehr rotorcraft:
Airbus Helicopters operates a Military Support Center (MSC) for Bundeswehr (German Armed Forces) helicopters. Based in Donauwörth, Germany, the center’s approximately 900 employees guarantee a constantly available global service for maintenance, support and engineering services covering almost all Bundeswehr rotorcraft:
* NH90
* NH90
* UH-Tiger
* UH-Tiger
Line 157: Line 153:
The German MSC supports around 270 helicopters for the German Armed Forces, representing 36,000 flight hours per year.
The German MSC supports around 270 helicopters for the German Armed Forces, representing 36,000 flight hours per year.


===== '''French MSC''' =====
==== French MSC:- ====
Airbus Helicopters created a dedicated Military Support Center (MSC) in France in January 2015. This new entity offers a centralized portfolio of services for the French government, fully dedicated to support more than 500 helicopters operated by the French Armed Forces. Based in Marignane, France, Airbus Helicopters’ French MSC brings together all of the company’s resources needed to support the French military’s helicopters while offering a fully dedicated customer interface. These include:
Airbus Helicopters created a dedicated Military Support Center (MSC) in France in January 2015. This new entity offers a centralized portfolio of services for the French government, fully dedicated to support more than 500 helicopters operated by the French Armed Forces. Based in Marignane, France, Airbus Helicopters’ French MSC brings together all of the company’s resources needed to support the French military’s helicopters while offering a fully dedicated customer interface. These include:


Line 172: Line 168:
Airbus Corporate Helicopters is Airbus Helicopters’ '''high end and bespoke brand''' dedicated to private and business aviation customers.
Airbus Corporate Helicopters is Airbus Helicopters’ '''high end and bespoke brand''' dedicated to private and business aviation customers.
[[File:Screenshot 2023-08-07 at 13.07.58.png|thumb|''ACH Line'']]
[[File:Screenshot 2023-08-07 at 13.07.58.png|thumb|''ACH Line'']]
'''ACH Line:'''  
'''ACH Line: -'''  


Based on Airbus Corporate Helicopters’ in-house style concept, this interior cabin line is the perfect response for those looking for a light and efficient design.
Based on Airbus Corporate Helicopters’ in-house style concept, this interior cabin line is the perfect response for those looking for a light and efficient design.


'''ACH Exclusive:'''  
'''ACH Exclusive:-'''  
[[File:Screenshot 2023-08-07 at 13.08.21.png|thumb|''ACH Exclusive'']]
[[File:Screenshot 2023-08-07 at 13.08.21.png|thumb|''ACH Exclusive'']]
This interior line responds to those looking for a truly excessive environment with the highest standards of refinement, luxury and comfort.  
This interior line responds to those looking for a truly excessive environment with the highest standards of refinement, luxury and comfort.  


'''ACH Edition:'''  
'''ACH Edition:-'''  


A portfolio of Airbus Corporate Helicopters special collaborations and partnerships with high-end brands and designers, ranging from Mercedes Benz Style and Aston Martin to designs by world renowned designer Harrison Eidsgaard.
A portfolio of Airbus Corporate Helicopters special collaborations and partnerships with high-end brands and designers, ranging from Mercedes Benz Style and Aston Martin to designs by world renowned designer Harrison Eidsgaard.
[[File:Screenshot 2023-08-07 at 13.08.40.png|thumb|''ACH Edition'']]
[[File:Screenshot 2023-08-07 at 13.08.40.png|thumb|''ACH Edition'']]




Line 206: Line 201:
[[File:Screenshot 2023-08-07 at 13.19.49.png|thumb|431x431px|''JUICE Highlights'']]
[[File:Screenshot 2023-08-07 at 13.19.49.png|thumb|431x431px|''JUICE Highlights'']]
In April 2023, JUICE began an approximately '''8 year cruise to Jupiter''' to spend four years in the Jovian system. Its main mission will be to explore the huge planet’s three largest icy moons in the hope of determining whether life is possible on these dwarf planets.
In April 2023, JUICE began an approximately '''8 year cruise to Jupiter''' to spend four years in the Jovian system. Its main mission will be to explore the huge planet’s three largest icy moons in the hope of determining whether life is possible on these dwarf planets.




'''SECURITY'''
'''SECURITY'''


Airbus's Security portfolio includes:
Airbus's Security portfolio includes:-


* Marittime
* Marittime
Line 316: Line 310:
==== Chief Executive Officer ====
==== Chief Executive Officer ====
Guillaume Faury became Airbus Chief Executive Officer (CEO) in April 2019, leading the Company's Executive Committee. Before his CEO role, he was the President of Airbus' commercial aircraft business since February 2018. In addition to his position at Airbus, Guillaume serves on the board of directors of AXA SA, and he is the President of the Groupement des Industries Françaises de l’Aéronautique et du Spatial (GIFAS) and the Aerospace, Security and Defence Industries Association of Europe (ASD). Guillaume has a background in engineering and has held various leadership positions at Airbus Helicopters, Peugeot, and the Direction Générale de l’Armement (DGA). He is a qualified pilot and flight-test engineer with a deep passion for aviation.<ref>https://www.airbus.com/en/our-governance/guillaume-faury</ref>
Guillaume Faury became Airbus Chief Executive Officer (CEO) in April 2019, leading the Company's Executive Committee. Before his CEO role, he was the President of Airbus' commercial aircraft business since February 2018. In addition to his position at Airbus, Guillaume serves on the board of directors of AXA SA, and he is the President of the Groupement des Industries Françaises de l’Aéronautique et du Spatial (GIFAS) and the Aerospace, Security and Defence Industries Association of Europe (ASD). Guillaume has a background in engineering and has held various leadership positions at Airbus Helicopters, Peugeot, and the Direction Générale de l’Armement (DGA). He is a qualified pilot and flight-test engineer with a deep passion for aviation.<ref>https://www.airbus.com/en/our-governance/guillaume-faury</ref>
== Financials ==
=== Historic ===
==== Latest Year ====
In the fiscal year 2022, Airbus experienced a notable surge in its financial performance, with reported total revenue reaching €58.76 billion. This impressive achievement showcases a remarkable growth of approximately 17% in comparison to the preceding year's revenue of €52.15 billion. However, amidst this revenue upswing, the company also recorded a net income of €4.25 billion, underlining a positive trajectory.
==== Past Four Years ====
Looking back at the preceding four years, Airbus' financial landscape displayed a degree of variability. Commencing at €70.48 billion in 2019 and culminating at €58.76 billion in 2022, the revenue trend exhibited fluctuations reflective of the dynamic aerospace sector. During this span, net income experienced significant shifts, oscillating between €4.25 billion and a loss of €1.36 billion in response to the industry's evolving challenges.
==== Financial Performance Analysis ====
Airbus has encountered a downturn in its financial performance over the recent years, and several factors may have contributed to this decline.
[[File:Airbus financial.png|center|thumb|500x500px|Airbus Financial Performance Summary (2019-2022)]]
A significant factor impacting Airbus' recent financial challenges is the Covid-19 pandemic, which resulted in widespread disruptions across the aviation industry. With travel restrictions and reduced passenger demand, the aviation sector experienced a substantial decline, affecting the demand for new aircraft and related products offered by Airbus.
Another key element affecting Airbus' financials is the escalation in operating costs, particularly those linked to crucial manufacturing components. The escalating prices of essential materials used in aircraft production exerted pressure on profit margins, making it intricate to uphold previous levels of profitability.
Furthermore, the fluctuations in exchange rates between the euro and other major currencies have also played a role in shaping the company's financial results. Operating in a globally interconnected market, Airbus conducts business transactions in various currencies, subjecting its revenues and costs to uncertainty due to currency fluctuations.
It's essential to recognize that these challenges extend beyond Airbus and have reverberated throughout the aerospace industry. The pandemic-induced disruptions have significantly impacted not only Airbus but also its peers, underscoring the intricate and interconnected nature of the aviation sector and its responsiveness to global economic shifts.


== ESG and Sustainability Outlook ==
== ESG and Sustainability Outlook ==
Line 330: Line 345:


* The A330 MRTT became the world’s first tanker aircraft to be certified for automatic air-to-air refuelling boom operations.
* The A330 MRTT became the world’s first tanker aircraft to be certified for automatic air-to-air refuelling boom operations.
* The first test flights of A400M and C295 aircraft partly powered by sustainable aviation fuel (SAF) took place during the year. Separately, Airbus worked with the UK’s Royal Air Force and industry partners to conduct a test flight of an in-service A330 MRTT using 100% SAF in both of its engines.
* The first test flights of A400M and C295 aircraft partly powered by sustainable aviation fuel (SAF) took place during the year. Separately, Airbus worked with the UK’s Royal Air Force and industry partners to conduct a test flight of an in-service A330 MRTT using 100% SAF in both of its engines.  
* In Space Systems, a number of satellites are in development to support climate change monitoring.
* In Space Systems, a number of satellites are in development to support climate change monitoring.


Line 336: Line 351:
Airbus SE's risks can be categorised into:  
Airbus SE's risks can be categorised into:  


# Financial Risks
# Financial Risks  
# Business-Specific risks
# Business-Specific risks  
# Legal Risks
# Legal Risks


Line 351: Line 366:
* Credit risk is present in sales financing activities, and defaults or decreases in the value of financed aircraft can adversely affect the company's business and financial condition.
* Credit risk is present in sales financing activities, and defaults or decreases in the value of financed aircraft can adversely affect the company's business and financial condition.
* The company manages liquidity risk by maintaining cash reserves, committed credit facilities, and diversified funding programs, while adopting a prudent approach to managing liquidity.
* The company manages liquidity risk by maintaining cash reserves, committed credit facilities, and diversified funding programs, while adopting a prudent approach to managing liquidity.
* Any termination or reduction of future funding or cancellations or delays impacting existing contracts may have a negative effect on the Company’s financial condition and results of operations.
* Any termination or reduction of future funding or cancellations or delays impacting existing contracts may have a negative effect on the Company’s financial condition and results of operations.  
* In instances where several countries undertake to enter together into defence or other procurement contracts, economic, political or budgetary constraints in any one of these countries may have a negative effect on the ability of the Company to enter into or perform such contracts.
* In instances where several countries undertake to enter together into defence or other procurement contracts, economic, political or budgetary constraints in any one of these countries may have a negative effect on the ability of the Company to enter into or perform such contracts.  


=== Business-Specific Risks <ref name=":1" /> ===
=== Business-Specific Risks <ref name=":1" /> ===
Line 372: Line 387:
* Ethical misconduct or non-compliance with applicable laws and regulations by the Company, its employees or any third party acting on its behalf could expose it to liability or have a negative impact on its business.
* Ethical misconduct or non-compliance with applicable laws and regulations by the Company, its employees or any third party acting on its behalf could expose it to liability or have a negative impact on its business.
* The Company may be subject to administrative, civil or criminal liabilities including significant fines and penalties, as well as suspension or debarment from government or non-government contracts for some period of time.
* The Company may be subject to administrative, civil or criminal liabilities including significant fines and penalties, as well as suspension or debarment from government or non-government contracts for some period of time.
* The export market is a significant market for the Company. In addition, many of the products the Company designs and manufactures for military use are considered to be of national strategic interest. Consequently, the export of such products outside of the jurisdictions in which they are produced may be restricted or subject to licensing and export control requirements.
* The export market is a significant market for the Company. In addition, many of the products the Company designs and manufactures for military use are considered to be of national strategic interest. Consequently, the export of such products outside of the jurisdictions in which they are produced may be restricted or subject to licensing and export control requirements.  
* The Company’s ability to market new products and enter new markets may be dependent on obtaining government certifications and approvals in a timely manner.
* The Company’s ability to market new products and enter new markets may be dependent on obtaining government certifications and approvals in a timely manner.


== Financials ==
=== Historical Figures: ===
==== Latest Year ====
In the fiscal year 2022, Airbus experienced a notable surge in its financial performance, with reported total revenue reaching €58.76 billion. This impressive achievement showcases a remarkable growth of approximately 17% in comparison to the preceding year's revenue of €52.15 billion. However, amidst this revenue upswing, the company also recorded a net income of €4.25 billion, underlining a positive trajectory.
==== Past Four Years ====
Looking back at the preceding four years, Airbus' financial landscape displayed a degree of variability. Commencing at €70.48 billion in 2019 and culminating at €58.76 billion in 2022, the revenue trend exhibited fluctuations reflective of the dynamic aerospace sector. During this span, net income experienced significant shifts, oscillating between €4.25 billion and a loss of €1.36 billion in response to the industry's evolving challenges.
==== Financial Performance Analysis ====
Airbus has encountered a downturn in its financial performance over the recent years, and several factors may have contributed to this decline.
[[File:Airbus financial.png|center|thumb|500x500px|Airbus Financial Performance Summary (2019-2022)]]
A significant factor impacting Airbus' recent financial challenges is the Covid-19 pandemic, which resulted in widespread disruptions across the aviation industry. With travel restrictions and reduced passenger demand, the aviation sector experienced a substantial decline, affecting the demand for new aircraft and related products offered by Airbus.
Another key element affecting Airbus' financials is the escalation in operating costs, particularly those linked to crucial manufacturing components. The escalating prices of essential materials used in aircraft production exerted pressure on profit margins, making it intricate to uphold previous levels of profitability.
Furthermore, the fluctuations in exchange rates between the euro and other major currencies have also played a role in shaping the company's financial results. Operating in a globally interconnected market, Airbus conducts business transactions in various currencies, subjecting its revenues and costs to uncertainty due to currency fluctuations.
It's essential to recognize that these challenges extend beyond Airbus and have reverberated throughout the aerospace industry. The pandemic-induced disruptions have significantly impacted not only Airbus but also its peers, underscoring the intricate and interconnected nature of the aviation sector and its responsiveness to global economic shifts.
== Discounted Cash Flow: ==
Detailed below is the DCF for Airbus SE.  Bloomberg Terminal has been used for computation.
{| class="wikitable"
|+
{| class="wikitable"
|+
| colspan="12" |Current Share Price: 130.50 EUR
|-
!''£ million''
! colspan="5" |''Historical''
! colspan="6" |''Projected''
|-
!
!2018
!2019
!2020
!2021
!2022
!2023
!2024
!2025
!2026
!2027
!2028
|-
! colspan="11" |Income Statement
!
|-
|Revenue
|63707
|70478
|49912
|52419
|58743
|64067
|71765
|81425
|90050
|92496
|92356
|-
|''% growth''
|
|11%
| -29%
|4%
|13%
|9%
|12%
|13%
|11%
|3%
|
|-
|
|
|
|
|
|
|
|
|
|
|
|
|-
|Cost Of Goods Sold
|52149
|54920
|59973
|44250
|42518
|48192
|53049
|58926
|66318
|75103
|76490
|-
|''% of revenue''
|86%
|85%
|89%
|82%
|82%
|83%
|82%
|81%
|82%
|81%
|83%
|-
|
|
|
|
|
|
|
|
|
|
|
|
|-
|Gross Profit
|9,223
|10,505
|5,662
|9631
|10571
|11018
|12838
|15107
|16189
|17898
|15867
|-
|''% of revenue''
|40%
|36%
|18%
|31%
|33%
|34%
|36%
|36%
|37%
|38%
|
|-
|
|
|
|
|
|
|
|
|
|
|
|
|-
|Total Operating Expenses
|4156
|3935
|5101
|4599
|5278
|5004
|5450
|5805
|5424
|5536
|3990
|-
|''% of revenue''
|7%
|6%
|10%
|9%
|9%
|8%
|8%
|7%
|6%
|6%
|4%
|-
|
|
|
|
|
|
|
|
|
|
|
|
|-
|Operating Income/ EBIT
|5067
|6570
|561
|5032
|5293
|6013
|7388
|9301
|10765
|11857
|11877
|-
|
|
|
|
|
|
|
|
|
|
|
|
|-
|EBITDA
|7511
|9467
|3392
|7357
|8009
|8677
|10138
|12207
|13915
|14587
|14692
|-
|
|
|
|
|
|
|
|
|
|
|
|
|-
|Tax Expense
|1361
|3772
|425
|887
|1108
|2719
|3574
|4336
|3803
|4619
|5095
|-
|''Effective tax rate''
|29%
|57%
|103%
|17%
|19%
|45%
|48%
|47%
|35%
|39%
|43%
|-
|
|
|
|
|
|
|
|
|
|
|
|
|-
! colspan="11" |Cashflow
!
|-
|D&A
|2444
|2927
|2831
|2325
|2716
|2663
|2750
|2906
|3150
|2730
|2815
|-
|''% of revenue''
|4%
|4%
|6%
|4%
|5%
|4%
|4%
|4%
|3%
|3%
|3%
|-
|
|
|
|
|
|
|
|
|
|
|
|
|-
|Capital Expenditure
|2285
|2340
|1759
|1928
|2464
|2579
|2732
|2955
|3139
|3265
|3291
|-
|''% of revenue''
|4%
|3%
|4%
|''4%''
|''4%''
|4%
|4%
|4%
|3%
|4%
|4%
|-
|
|
|
|
|
|
|
|
|
|
|
|
|-
|Change in NWC
| -465
| -3638
|9744
| -379
|491
|1760
|2471
|4205
|2065
|2679
|3056
|-
|% of revenue
| -1%
| -5%
|20%
| -1%
|1%
|''3%''
|''3%''
|5%
|2%
|''3%''
|3%
|-
|
|
|
|
|
|
|
|
|
|
|
|
|-
|'''Unlevered FCF'''
|
|
|
|
|
|1471
|1153
|681
|4493
|3736
|3004
|}
!Input Considerations and DCF summary
|}
Given below is the WACC and perpetuity growth growth considered in computing the DCF:
{| class="wikitable"
|+
|WACC
|9.5%
|-
|Perpetuity Growth Rate
|2%
|}
== Valuation ==
=== What's the Current Value of Airbus SE? ===
As of August 9th, 2023, Airbus shares have reached a value of 131.66€, showcasing a consistent trajectory of recovery following the repercussions of the Covid-19 pandemic. This current stock value is nearing its previous historical peak of 133.40€, documented in November 2019, signifying an encouraging upward trend in the market. This positive momentum underscores Airbus' resilience and potential for growth.
{| class="wikitable"
! colspan="4" |Airbus Current Valuation - August 2023
|-
|Share Price (@09/08)
|[€]
|
| '''131.66'''
|-
|Shares Outstanding
|[#M]
|
|789.06
|-
|Equity Value
|[€B]
|
|102.99
|-
| Add:
Net Debt at Dec. 31, 2022
| [€B]
|
|6.48
|-
|'''Enterprise Value'''
|[€B]
|
|'''96.51'''
|}
In our analysis of Airbus's valuation, we employed two distinct methods:
* '''Discounted Cashflow''': Using the EBITDA multiple approach, we arrive at Airbus SE's  implied share price  to be €145.87 , thereby resulting in an estimated implied upside of 42%. 
* '''Trading Comps''': In reference to our estimates derived from the comps analysis, where the Price-to-Earnings (P/E) ratio yielded an estimated value of '''388.57€''' and the Enterprise Value-to-EBITDA (EV/EBITDA) ratio yielded an estimated value of '''218.65€''', Airbus' current stock value of 131.66€ prompts an evaluation of its alignment with our projected valuation ranges.
===What's the expected return of an Investment in the Company?===
According to Stockhub users' projections utilizing our DCF model and prevailing market value, an investment in Airbus is anticipated to yield an approximate '''42%''' return over the next five years. In simpler terms, a £1,000 investment in Safran is expected to increase to £1,420.00 in five years.
If an investment achieves its projected return of '''8.4%''', which aligns with a 'suitable' 8% annual return over a five-year period, it is deemed a viable choice for investing in the company.
== Monte Carlo Simulations ==
=== Data ===
Presenting our state-of-the-art Monte Carlo simulation designed for analyzing Airbus' stock price dynamics. Through the utilization of this sophisticated computational technique, our goal is to offer you valuable perspectives on how Safran's stock may evolve across time.
[[File:Stock price AIR.png|alt=Historical price of Airbus' equity|none|thumb|500x500px|Historical price of Airbus' equity]]
The Airbus-tailored Monte Carlo simulation entails conducting a multitude of random simulations using various input variables, encompassing historical price data, volatility, and other crucial market factors. Through this approach, we construct an extensive probability distribution of potential outcomes, enabling you to assess the possible risks and rewards associated with investing in Airbus.
[[File:Log return AIR.png|none|thumb|400x400px|Logarithmic distribution of past prices]]
=== Simulations ===
Through our simulation, you can make informed choices based on data and enhance your comprehension of the unpredictability surrounding Airbus' stock performance. Embrace the forefront of equity research and delve into the extensive array of potential scenarios to strategically enhance your investment strategies.[[File:MC simu AIR.png|none|thumb|500x500px|Price paths of Airbus' stock 50 days in the future for 100 simulations]]
By utilizing our Airbus-specific Monte Carlo simulations, you can visualize numerous trajectories across 100 simulations, granting insights into potential outcomes. However, for a more profound and holistic comprehension of the results, we advise conducting a more extensive number of simulations. This approach allows us to create probability distributions that emphasize the chances of Airbus' stock price reaching specific levels. Such an approach ensures a heightened precision and insightful analysis, empowering you to make well-informed decisions with assurance.
[[File:MC simu AIR price.png|none|thumb|500x500px|Final stock price distribution in 50 days for 1,000,000 simulations]]
Furthermore, we incorporates the calculation of the likelihood for the stock to achieve or exceed its current value of 131.66€. The resulting probability, standing at '''48.38%''', indicates that considering its historical returns, the stock is slightly '''overvalued'''.
The current valuation of Airbus stock appears to be relatively '''high''' when assessed against historical returns. However, our valuations indicate that the stock's value surpasses its present price when considering future cash flows. This suggests the presence of potential intrinsic value that warrants a more comprehensive evaluation.
== Appendix ==
== Appendix ==


=== Financial statements ===
=== Financial statements ===


==== Income Statement (In thousands of €) ====
==== Income Statement (In €) ====
{| class="wikitable"
{| class="wikitable"
!Year end date
!Year end date
Line 1,097: Line 613:
|17,000
|17,000
|}
|}
'''Balance Sheet (In thousands of €)'''
'''Balance Sheet (In €)'''
{| class="wikitable"
{| class="wikitable"
!Year end date
!Year end date
Line 1,195: Line 711:
|862.61
|862.61
|}
|}
'''Cash Flow (In thousands of €)'''
'''Cash Flow (In €)'''
{| class="wikitable"
{| class="wikitable"
!Year end date
!Year end date
Line 1,267: Line 783:
|1,413,000
|1,413,000
|}
|}
===Trading Comparables (Comps)===
 
In our evaluation of Airbus and its peers, we utilize both the Price-to-Earnings ('''P/E''') ratio and the Enterprise Value-to-EBITDA ('''EV/EBITDA''') ratio as integral components of our comparative analysis.
{| class="wikitable"
!Method
!Median ratio
!Price per share
|-
!P/E
|15.42
|'''388.57'''
|-
!EV/EBITDA
|11.35
|'''218.654'''
|}
== References ==
== References ==
__INDEX__
__INDEX__
Please note that all contributions to Stockhub may be edited, altered, or removed by other contributors. If you do not want your writing to be edited mercilessly, then do not submit it here.
You are also promising us that you wrote this yourself, or copied it from a public domain or similar free resource (see Stockhub:Copyrights for details). Do not submit copyrighted work without permission!
Cancel Editing help (opens in new window)