Editing Toyota Motor Corporation

Warning: You are not logged in. Your IP address will be publicly visible if you make any edits. If you log in or create an account, your edits will be attributed to your username, along with other benefits.

The edit can be undone. Please check the comparison below to verify that this is what you want to do, and then publish the changes below to finish undoing the edit.

Latest revision Your text
Line 152: Line 152:
{| class="wikitable"
{| class="wikitable"
!WACC
!WACC
|2.73%
|7.98%
|-
|-
!Sum of PV of FCF
!Sum of PV of FCF
|61,204
|46,483
|-
|-
!Growth rate
!Growth rate
|2.00%
|4.50%
|-
|-
!Terminal Value
!Terminal Value
|1,638,945
|2,584,090
|-
|-
!Present Value of Terminal Value
!Present Value of Terminal Value
|1,432,605
|1,760,574
|-
|-
!Enterpise Value
!Enterpise Value
|1,493,809
|1,807,057
|-
|-
!(+) cash
!(+) cash
|35,406
|8,620
|-
|-
!(-) Debt
!(-) Debt
|165,683
|23,470
|-
|-
!Equity Value
!Equity Value
|1,363,532
|1,792,207
|-
|-
!Diluted Shares Outstanding
!Diluted Shares Outstanding
|13,888
|58,030
|-
|-
!Implied share price
!Implied share price
|98
|31
|-
|-
!Current share price
!Current share price
|17
|2.83
|-
|-
!% change in share price
!% change in share price
|471.16%
|991.32%
|}
|}


Please note that all contributions to Stockhub may be edited, altered, or removed by other contributors. If you do not want your writing to be edited mercilessly, then do not submit it here.
You are also promising us that you wrote this yourself, or copied it from a public domain or similar free resource (see Stockhub:Copyrights for details). Do not submit copyrighted work without permission!
Cancel Editing help (opens in new window)

Templates used on this page: