Cenntro Electric Group Limited - Revision history

94.119.64.3 at 17:42, 8 October 2022

2022-10-08T17:42:57Z

← Older revision		Revision as of 18:42, 8 October 2022
Line 1:		Line 1:
	Cenntro Electric Group Ltd. (or "Cenntro") (NASDAQ: CENN) is a leading designer and manufacturer of electric light and medium-duty commercial vehicles. Cenntro's purpose-built ECVs are designed to serve a variety of organizations in support of city services, last-mile delivery, and other commercial applications. Cenntro plans to lead the transformation in the automotive industry through scalable, decentralized production, and smart driving solutions empowered by the Cenntro iChassis. As of December 31, 2021, Cenntro has sold or put into service more than 3,700 vehicles in over 25 countries across North America, Europe, and Asia.~~{{Cenntro Electric Group Limited cost of equity calculation}}~~		Cenntro Electric Group Ltd. (or "Cenntro") (NASDAQ: CENN) is a leading designer and manufacturer of electric light and medium-duty commercial vehicles. Cenntro's purpose-built ECVs are designed to serve a variety of organizations in support of city services, last-mile delivery, and other commercial applications. Cenntro plans to lead the transformation in the automotive industry through scalable, decentralized production, and smart driving solutions empowered by the Cenntro iChassis. As of December 31, 2021, Cenntro has sold or put into service more than 3,700 vehicles in over 25 countries across North America, Europe, and Asia.

			== Financials ==
	{{Cenntro Electric Group Limited key financials}}		{{Cenntro Electric Group Limited key financials}}

			== Valuation ==
			{{Cenntro Electric Group Limited cost of equity calculation}}

94.119.64.23 at 13:05, 8 October 2022

2022-10-08T13:05:35Z

← Older revision		Revision as of 14:05, 8 October 2022
Line 1:		Line 1:
	{{Cenntro Electric Group Limited cost of equity calculation}}		Cenntro Electric Group Ltd. (or "Cenntro") (NASDAQ: CENN) is a leading designer and manufacturer of electric light and medium-duty commercial vehicles. Cenntro's purpose-built ECVs are designed to serve a variety of organizations in support of city services, last-mile delivery, and other commercial applications. Cenntro plans to lead the transformation in the automotive industry through scalable, decentralized production, and smart driving solutions empowered by the Cenntro iChassis. As of December 31, 2021, Cenntro has sold or put into service more than 3,700 vehicles in over 25 countries across North America, Europe, and Asia.{{Cenntro Electric Group Limited cost of equity calculation}}
	{{Cenntro Electric Group Limited key financials}}		{{Cenntro Electric Group Limited key financials}}

94.119.64.3 at 12:48, 8 October 2022

2022-10-08T12:48:43Z

← Older revision		Revision as of 13:48, 8 October 2022
Line 1:		Line 1:
	{{Cenntro Electric Group Limited cost of equity calculation}}		{{Cenntro Electric Group Limited cost of equity calculation}}
			{{Cenntro Electric Group Limited key financials}}

94.119.64.0: Replaced content with "{{Cenntro Electric Group Limited cost of equity calculation}}"

2022-10-08T12:41:45Z

Replaced content with "{{Cenntro Electric Group Limited cost of equity calculation}}"

← Older revision		Revision as of 13:41, 8 October 2022
Line 1:		Line 1:
	{~~\| class="wikitable"~~		{{Cenntro Electric Group Limited cost of equity calculation}}
	~~\|+Key financials~~
	~~!Input~~
	~~!Input value~~
	~~!Additional information~~
	\|-
	~~\|Risk-free rate (%)~~
	~~\|3.44%~~
	~~\|Here, the risk free rate is the US 30 year treasury bond, and is calculated as at 15th September 2022.~~
	\|-
	~~\|Beta~~
	~~\|1.33~~
	~~\|The figure here is taken from the Financial Times (https://markets.ft.com/data/equities/tearsheet/profile?s=CENN:NAQ), on 16th September 2022.~~
	\|-
	~~\|Equity risk premium (%)~~
	~~\|5.26%~~
	~~\|Here, the equity risk premium is relation to the global region, and is calculated as at 1st January 2022 (<nowiki>https://pages.stern.nyu.edu/~adamodar/New_Home_Page/datafile/ctryprem.html</nowiki>).~~
	\|-
	~~\|Cost of equity (%)~~
	~~\|10.44%~~
	~~\|Cost~~ of equity ~~= Risk-free rate + Beta x Equity risk premium.~~
	\|}
	~~{\| class="wikitable"~~
	~~\|+Key financials~~
	~~!Description~~
	~~!Value~~
	~~!Commentary~~
	\|-
	~~\|Cost of goods sold as a proportion of revenue (%)~~
	~~\|90%~~
	~~\|Stockhub suggests that to account for one-off events, it's best to take the three-year average (median) amount.~~
	\|-
	~~\|Operating expenses as a proportion of revenue (%)~~
	~~\|{{#expr:trunc(17961/8577*100)}}%~~
	~~\|Stockhub suggests that to account for one-off events, it's best to take the three-year average (median) amount.~~
	\|-
	~~\|Tax rate (%)~~
	~~\|{{#expr:trunc(0/-16422*100)}}%~~
	~~\|Stockhub suggests that to account for one-off events, it's best to take the three-year average (median) amount.~~
	\|-
	~~\|Depreciation and amortisation as a proportion of revenue (%)~~
	~~\|37%~~
	~~\|Stockhub suggests that to account for one-off events, it's best to take the three-year average (median) amount.~~
	\|-
	~~\|Fixed capital as a proportion of revenue (%)~~
	~~\|0%~~
	~~\|Stockhub suggests that to account for one-off events, it's best to take the three-year average (median) amount.~~
	\|-
	~~\|Working capital as a proportion of revenue (%)~~
	~~\|{{#expr:trunc((20133-14537)/8577*100)}}%~~
	~~\|Stockhub suggests that to account for one-off events, it's best to take the three-year average (median) amount.~~
	\|-
	~~\|Net borrowing ($000)~~
	~~\|${{formatnum:{{#expr:trunc(11000)}}}~~}
	~~\|Stockhub suggests that to account for one-off events, it's best to take the three-year average (median) amount.~~
	\|-
	~~\|Interest amount ($000)~~
	~~\|$1,070~~
	~~\|Stockhub suggests that to account for one-off events, it's best to take the three-year average (median) amount.~~
	\|}

94.119.64.2: Created page with "{| class="wikitable" |+Key financials !Input !Input value !Additional information |- |Risk-free rate (%) |3.44% |Here, the risk free rate is the US 30 year treasury bond, and is calculated as at 15th September 2022. |- |Beta |1.33 |The figure here is taken from the Financial Times (https://markets.ft.com/data/equities/tearsheet/profile?s=CENN:NAQ), on 16th September 2022. |- |Equity risk premium (%) |5.26% |Here, the equity risk premium is relation to the global region,..."

2022-10-08T12:33:48Z

Created page with "{| class="wikitable" |+Key financials !Input !Input value !Additional information |- |Risk-free rate (%) |3.44% |Here, the risk free rate is the US 30 year treasury bond, and is calculated as at 15th September 2022. |- |Beta |1.33 |The figure here is taken from the Financial Times (https://markets.ft.com/data/equities/tearsheet/profile?s=CENN:NAQ), on 16th September 2022. |- |Equity risk premium (%) |5.26% |Here, the equity risk premium is relation to the global region,..."

New page

{| class="wikitable"
|+Key financials
!Input
!Input value
!Additional information
|-
|Risk-free rate (%)
|3.44%
|Here, the risk free rate is the US 30 year treasury bond, and is calculated as at 15th September 2022.
|-
|Beta
|1.33
|The figure here is taken from the Financial Times (https://markets.ft.com/data/equities/tearsheet/profile?s=CENN:NAQ), on 16th September 2022.
|-
|Equity risk premium (%)
|5.26%
|Here, the equity risk premium is relation to the global region, and is calculated as at 1st January 2022 (<nowiki>https://pages.stern.nyu.edu/~adamodar/New_Home_Page/datafile/ctryprem.html</nowiki>).
|-
|Cost of equity (%)
|10.44%
|Cost of equity = Risk-free rate + Beta x Equity risk premium.
|}
{| class="wikitable"
|+Key financials
!Description
!Value
!Commentary
|-
|Cost of goods sold as a proportion of revenue (%)
|90%
|Stockhub suggests that to account for one-off events, it's best to take the three-year average (median) amount.
|-
|Operating expenses as a proportion of revenue (%)
|{{#expr:trunc(17961/8577*100)}}%
|Stockhub suggests that to account for one-off events, it's best to take the three-year average (median) amount.
|-
|Tax rate (%)
|{{#expr:trunc(0/-16422*100)}}%
|Stockhub suggests that to account for one-off events, it's best to take the three-year average (median) amount.
|-
|Depreciation and amortisation as a proportion of revenue (%)
|37%
|Stockhub suggests that to account for one-off events, it's best to take the three-year average (median) amount.
|-
|Fixed capital as a proportion of revenue (%)
|0%
|Stockhub suggests that to account for one-off events, it's best to take the three-year average (median) amount.
|-
|Working capital as a proportion of revenue (%)
|{{#expr:trunc((20133-14537)/8577*100)}}%
|Stockhub suggests that to account for one-off events, it's best to take the three-year average (median) amount.
|-
|Net borrowing ($000)
|${{formatnum:{{#expr:trunc(11000)}}}}
|Stockhub suggests that to account for one-off events, it's best to take the three-year average (median) amount.
|-
|Interest amount ($000)
|$1,070
|Stockhub suggests that to account for one-off events, it's best to take the three-year average (median) amount.
|}

← Older revision		Revision as of 13:41, 8 October 2022
Line 1:		Line 1:
	{~~\| class="wikitable"~~		{{Cenntro Electric Group Limited cost of equity calculation}}
	~~\|+Key financials~~
	~~!Input~~
	~~!Input value~~
	~~!Additional information~~
	\|-
	~~\|Risk-free rate (%)~~
	~~\|3.44%~~
	~~\|Here, the risk free rate is the US 30 year treasury bond, and is calculated as at 15th September 2022.~~
	\|-
	~~\|Beta~~
	~~\|1.33~~
	~~\|The figure here is taken from the Financial Times (https://markets.ft.com/data/equities/tearsheet/profile?s=CENN:NAQ), on 16th September 2022.~~
	\|-
	~~\|Equity risk premium (%)~~
	~~\|5.26%~~
	~~\|Here, the equity risk premium is relation to the global region, and is calculated as at 1st January 2022 (<nowiki>https://pages.stern.nyu.edu/~adamodar/New_Home_Page/datafile/ctryprem.html</nowiki>).~~
	\|-
	~~\|Cost of equity (%)~~
	~~\|10.44%~~
	~~\|Cost~~ of equity ~~= Risk-free rate + Beta x Equity risk premium.~~
	\|}
	~~{\| class="wikitable"~~
	~~\|+Key financials~~
	~~!Description~~
	~~!Value~~
	~~!Commentary~~
	\|-
	~~\|Cost of goods sold as a proportion of revenue (%)~~
	~~\|90%~~
	~~\|Stockhub suggests that to account for one-off events, it's best to take the three-year average (median) amount.~~
	\|-
	~~\|Operating expenses as a proportion of revenue (%)~~
	~~\|{{#expr:trunc(17961/8577*100)}}%~~
	~~\|Stockhub suggests that to account for one-off events, it's best to take the three-year average (median) amount.~~
	\|-
	~~\|Tax rate (%)~~
	~~\|{{#expr:trunc(0/-16422*100)}}%~~
	~~\|Stockhub suggests that to account for one-off events, it's best to take the three-year average (median) amount.~~
	\|-
	~~\|Depreciation and amortisation as a proportion of revenue (%)~~
	~~\|37%~~
	~~\|Stockhub suggests that to account for one-off events, it's best to take the three-year average (median) amount.~~
	\|-
	~~\|Fixed capital as a proportion of revenue (%)~~
	~~\|0%~~
	~~\|Stockhub suggests that to account for one-off events, it's best to take the three-year average (median) amount.~~
	\|-
	~~\|Working capital as a proportion of revenue (%)~~
	~~\|{{#expr:trunc((20133-14537)/8577*100)}}%~~
	~~\|Stockhub suggests that to account for one-off events, it's best to take the three-year average (median) amount.~~
	\|-
	~~\|Net borrowing ($000)~~
	~~\|${{formatnum:{{#expr:trunc(11000)}}}~~}
	~~\|Stockhub suggests that to account for one-off events, it's best to take the three-year average (median) amount.~~
	\|-
	~~\|Interest amount ($000)~~
	~~\|$1,070~~
	~~\|Stockhub suggests that to account for one-off events, it's best to take the three-year average (median) amount.~~
	\|}