Ryanair Holdings plc - Revision history

Manos at 12:07, 11 October 2023

2023-10-11T12:07:31Z

← Older revision		Revision as of 13:07, 11 October 2023
Line 144:		Line 144:
	\|-		\|-
	\|2023		\|2023
	\|2 063.22		\|2,063.22
	\|-		\|-
	\|2022		\|2022
	\|1 010.68		\|1,010.68
	\|-		\|-
	\|2021		\|2021
	\|(-3 072.54)		\|(3,072.54)
	\|-		\|-
	\|2020		\|2020
Line 165:		Line 165:
	\|-		\|-
	\|2016		\|2016
	\|1 133.79		\|1,133.79
	\|-		\|-
	\|2015		\|2015
	\|1 143.06		\|1,143.06
	\|-		\|-
	\|2014		\|2014
Line 177:		Line 177:
	\|-		\|-
	\|2012		\|2012
	\|1 006.38		\|1,006.38
	\|-		\|-
	\|2011		\|2011
	\|(- 146.75)		\|(146.75)
	\|-		\|-
	\|2010		\|2010
Line 196:		Line 196:
	\|-		\|-
	\|2024		\|2024
	\|2 317.00		\|2,317.00
	\|-		\|-
	\|2025		\|2025
	\|2 601.99		\|2,601.99
	\|-		\|-
	\|2026		\|2026
	\|2 922.03		\|2,922.03
	\|-		\|-
	\|2027		\|2027
	\|3 281.44		\|3,281.44
	\|-		\|-
	\|2028		\|2028
	\|3 685.06		\|3,685.06
	\|-		\|-
	\|2029		\|2029
	\|4 138.32		\|4,138.32
	\|-		\|-
	\|2030		\|2030
	\|4 647.33		\|4,647.33
	\|-		\|-
	\|2031		\|2031
	\|5 218.96		\|5,218.96
	\|-		\|-
	\|2032		\|2032
	\|5 860.89		\|5,860.89
	\|-		\|-
	\|2033		\|2033
	\|6 581.78		\|6,581.78
	\|}		\|}

Line 250:		Line 250:
	\|-		\|-
	\|2024		\|2024
	\|2 048.08		\|2,048.08
	\|-		\|-
	\|2025		\|2025
	\|2 033.06		\|2,033.06
	\|-		\|-
	\|2026		\|2026
	\|2 018.14		\|2,018.14
	\|-		\|-
	\|2027		\|2027
	\|2 003.33		\|2,003.33
	\|-		\|-
	\|2028		\|2028
	\|1 988.64		\|1,988.64
	\|-		\|-
	\|2029		\|2029
	\|1 974.05		\|1,974.05
	\|-		\|-
	\|2030		\|2030
	\|1 959.56		\|1,959.56
	\|-		\|-
	\|2031		\|2031
	\|1 945.19		\|1,945.19
	\|-		\|-
	\|2032		\|2032
	\|1 930.92		\|1,930.92
	\|-		\|-
	\|2033		\|2033
	\|1 916.75		\|1,916.75
	\|}		\|}

Manos: /* Historical Cash Flows: */

2023-10-11T12:04:20Z

Historical Cash Flows:

← Older revision		Revision as of 13:04, 11 October 2023
Line 127:		Line 127:
	}}		}}

	Ryanair Holdings plc~~, together with~~ its subsidiaries~~, provides~~ scheduled-passenger airline services in Ireland, the United Kingdom, Italy, Spain, Germany, ~~and other European countries. It is also involved in~~ the ~~provision~~ of ~~various~~ ancillary services, ~~such as~~ non-flight scheduled and Internet-related services; in-flight ~~sale~~ of beverages, food, duty-free, and merchandise~~; and~~ marketing of car hire ~~and~~ accommodation services, and travel insurance through its website and mobile app. ~~In addition~~, ~~the company offers~~ aircraft and passenger handling, ticketing, and maintenance and repair services; and ~~markets~~ car parking, fast-track, airport transfers, attractions, and activities on its ~~website and mobile app, as well as sells gift~~ vouchers. As of June 30, 2022, ~~it had~~ a principal fleet of approximately 483 Boeing 737 ~~aircrafts~~ and 29 Airbus A320 ~~aircrafts; and offered approximately~~ 3,000 short-haul flights ~~per day serving approximately~~ 225 airports. Ryanair Holdings plc ~~was founded in 1985 and is headquartered~~ in Swords, Ireland.		Ryanair Holdings plc and its subsidiaries stand as a prominent provider of scheduled passenger airline services across various European nations, including Ireland, the United Kingdom, Italy, Spain, and Germany. Beyond its fundamental airline operations, the company delves into a myriad of ancillary services, offering non-flight scheduled and Internet-related services, in-flight sales of beverages, food, duty-free items, and merchandise. Additionally, it facilitates the marketing of car hire, accommodation services, and travel insurance through its digital platforms – its website and mobile app.

			Moreover, Ryanair extends its reach by offering a comprehensive suite of services that encompasses aircraft and passenger handling, ticketing, and essential maintenance and repair services. The company also endorses a variety of airport-based services and travel extras like car parking, fast-track, airport transfers, and local attractions and activities, all accessible via its online platforms. Gift vouchers are also available for purchase.

			As of June 30, 2022, Ryanair showcased a robust principal fleet, comprising approximately 483 Boeing 737 aircraft and 29 Airbus A320 aircraft. The airline facilitates roughly 3,000 short-haul flights daily, connecting around 225 airports and steadfastly serving its vast customer base. Established in 1985, Ryanair Holdings plc proudly anchors its headquarters in Swords, Ireland, persevering as a pivotal player in the European airline industry.

	== Valuation ==		== Valuation ==
Line 136:		Line 140:
	Ryan Air's annual free cash flows from the past 10 years<ref><nowiki>https://www.macrotrends.net/stocks/charts/RYAAY/ryanair-holdings/free-cash-flow</nowiki></ref>:		Ryan Air's annual free cash flows from the past 10 years<ref><nowiki>https://www.macrotrends.net/stocks/charts/RYAAY/ryanair-holdings/free-cash-flow</nowiki></ref>:
	{\| class="wikitable"		{\| class="wikitable"
	\|Year		!Year
	\|Annual Free Cashflow (£ Mn)		!Annual Free Cashflow (£ Mn)
	\|-		\|-
	\|2023		\|2023
Line 188:		Line 192:
	Projected cash flow values for the next 10 years, based on an earnings growth prediction rate of 12.3%<ref>[https://simplywall.st/stocks/ie/transportation/ise-rya/ryanair-holdings-shares/future#:~:text=Ryanair%20Holdings%20is%20forecasted%20to,be%2025.3%25%20in%203%20years. https://simplywall.st/stocks/ie/transportation/ise-rya/ryanair-holdings-shares/future#:~:text=Ryanair%20Holdings%20is%20forecasted%20to,be%2025.3%25%20in%203%20years.]</ref>:		Projected cash flow values for the next 10 years, based on an earnings growth prediction rate of 12.3%<ref>[https://simplywall.st/stocks/ie/transportation/ise-rya/ryanair-holdings-shares/future#:~:text=Ryanair%20Holdings%20is%20forecasted%20to,be%2025.3%25%20in%203%20years. https://simplywall.st/stocks/ie/transportation/ise-rya/ryanair-holdings-shares/future#:~:text=Ryanair%20Holdings%20is%20forecasted%20to,be%2025.3%25%20in%203%20years.]</ref>:
	{\| class="wikitable"		{\| class="wikitable"
	\|Year		!Year
	\|Projected cash flow (£Mn)		!Projected cash flow (£Mn)
	\|-		\|-
	\|2024		\|2024
Line 229:		Line 233:
	''Beta value = 1.45''<ref>https://finance.yahoo.com/quote/RYAAY/?guccounter=1&guce_referrer=aHR0cHM6Ly93d3cuZ29vZ2xlLmNvbS8&guce_referrer_sig=AQAAAA-QsnB5Z3NE6_hbXttVYrUnEYFEWtxrdExBHRP0wG2Rwy_Q5T0mlSLNPF2WwFhQbDYfevMryfNXYe8P_oYpm8Xt7ytyiQCF8KpRHed-kXXUK8BorxHOIxb-yyG92X5Dx2IfOOw3sPZlEWgKeH5FetsTHRtMu9XR-g5kdP4aoX-1</ref>		''Beta value = 1.45''<ref>https://finance.yahoo.com/quote/RYAAY/?guccounter=1&guce_referrer=aHR0cHM6Ly93d3cuZ29vZ2xlLmNvbS8&guce_referrer_sig=AQAAAA-QsnB5Z3NE6_hbXttVYrUnEYFEWtxrdExBHRP0wG2Rwy_Q5T0mlSLNPF2WwFhQbDYfevMryfNXYe8P_oYpm8Xt7ytyiQCF8KpRHed-kXXUK8BorxHOIxb-yyG92X5Dx2IfOOw3sPZlEWgKeH5FetsTHRtMu9XR-g5kdP4aoX-1</ref>

	''Assumed market return premium = 6% (government data)''		''Assumed market return premium = 6% (government data)''



	WACC = [risk-free rate] + [beta value * assumed market return premium]		WACC = [risk-free rate] + [beta value * assumed market return premium]
Line 244:		Line 246:
	Present value of cash flow = { predicted cash flow } / { (1 + WACC)^(number of years) }		Present value of cash flow = { predicted cash flow } / { (1 + WACC)^(number of years) }
	{\| class="wikitable"		{\| class="wikitable"
	\|Year		!Year
	\|Present value of predicted cash flow (£Mn)		!Present value of predicted cash flow (£Mn)
	\|-		\|-
	\|2024		\|2024

161.12.100.241 at 11:57, 11 October 2023

2023-10-11T11:57:23Z

Show changes

>7ESSJAY7: Added a DCF analysis section

2023-10-08T16:40:48Z

Added a DCF analysis section

Show changes

95.149.241.133 at 16:00, 20 August 2022

2022-08-20T16:00:37Z

← Older revision		Revision as of 17:00, 20 August 2022
Line 2:		Line 2:

	Ryanair Holdings plc, together with its subsidiaries, provides scheduled-passenger airline services in Ireland, the United Kingdom, Italy, Spain, Germany, and other European countries. It is also involved in the provision of various ancillary services, such as non-flight scheduled and Internet-related services; in-flight sale of beverages, food, duty-free, and merchandise; and marketing of car hire and accommodation services, and travel insurance through its website and mobile app. In addition, the company offers aircraft and passenger handling, ticketing, and maintenance and repair services; and markets car parking, fast-track, airport transfers, attractions, and activities on its website and mobile app, as well as sells gift vouchers. As of June 30, 2022, it had a principal fleet of approximately 483 Boeing 737 aircrafts and 29 Airbus A320 aircrafts; and offered approximately 3,000 short-haul flights per day serving approximately 225 airports. Ryanair Holdings plc was founded in 1985 and is headquartered in Swords, Ireland.		Ryanair Holdings plc, together with its subsidiaries, provides scheduled-passenger airline services in Ireland, the United Kingdom, Italy, Spain, Germany, and other European countries. It is also involved in the provision of various ancillary services, such as non-flight scheduled and Internet-related services; in-flight sale of beverages, food, duty-free, and merchandise; and marketing of car hire and accommodation services, and travel insurance through its website and mobile app. In addition, the company offers aircraft and passenger handling, ticketing, and maintenance and repair services; and markets car parking, fast-track, airport transfers, attractions, and activities on its website and mobile app, as well as sells gift vouchers. As of June 30, 2022, it had a principal fleet of approximately 483 Boeing 737 aircrafts and 29 Airbus A320 aircrafts; and offered approximately 3,000 short-haul flights per day serving approximately 225 airports. Ryanair Holdings plc was founded in 1985 and is headquartered in Swords, Ireland.

			__INDEX__

109.180.50.163 at 00:19, 14 August 2022

2022-08-14T00:19:12Z

← Older revision		Revision as of 01:19, 14 August 2022
Line 1:		Line 1:
			== Summary ==

	Ryanair Holdings plc, together with its subsidiaries, provides scheduled-passenger airline services in Ireland, the United Kingdom, Italy, Spain, Germany, and other European countries. It is also involved in the provision of various ancillary services, such as non-flight scheduled and Internet-related services; in-flight sale of beverages, food, duty-free, and merchandise; and marketing of car hire and accommodation services, and travel insurance through its website and mobile app. In addition, the company offers aircraft and passenger handling, ticketing, and maintenance and repair services; and markets car parking, fast-track, airport transfers, attractions, and activities on its website and mobile app, as well as sells gift vouchers. As of June 30, 2022, it had a principal fleet of approximately 483 Boeing 737 aircrafts and 29 Airbus A320 aircrafts; and offered approximately 3,000 short-haul flights per day serving approximately 225 airports. Ryanair Holdings plc was founded in 1985 and is headquartered in Swords, Ireland.		Ryanair Holdings plc, together with its subsidiaries, provides scheduled-passenger airline services in Ireland, the United Kingdom, Italy, Spain, Germany, and other European countries. It is also involved in the provision of various ancillary services, such as non-flight scheduled and Internet-related services; in-flight sale of beverages, food, duty-free, and merchandise; and marketing of car hire and accommodation services, and travel insurance through its website and mobile app. In addition, the company offers aircraft and passenger handling, ticketing, and maintenance and repair services; and markets car parking, fast-track, airport transfers, attractions, and activities on its website and mobile app, as well as sells gift vouchers. As of June 30, 2022, it had a principal fleet of approximately 483 Boeing 737 aircrafts and 29 Airbus A320 aircrafts; and offered approximately 3,000 short-haul flights per day serving approximately 225 airports. Ryanair Holdings plc was founded in 1985 and is headquartered in Swords, Ireland.

>Chris: Created page with "Ryanair Holdings plc, together with its subsidiaries, provides scheduled-passenger airline services in Ireland, the United Kingdom, Italy, Spain, Germany, and other European countries. It is also involved in the provision of various ancillary services, such as non-flight scheduled and Internet-related services; in-flight sale of beverages, food, duty-free, and merchandise; and marketing of car hire and accommodation services, and travel insurance through its website and..."

2022-07-31T02:10:58Z

Created page with "Ryanair Holdings plc, together with its subsidiaries, provides scheduled-passenger airline services in Ireland, the United Kingdom, Italy, Spain, Germany, and other European countries. It is also involved in the provision of various ancillary services, such as non-flight scheduled and Internet-related services; in-flight sale of beverages, food, duty-free, and merchandise; and marketing of car hire and accommodation services, and travel insurance through its website and..."

New page

Ryanair Holdings plc, together with its subsidiaries, provides scheduled-passenger airline services in Ireland, the United Kingdom, Italy, Spain, Germany, and other European countries. It is also involved in the provision of various ancillary services, such as non-flight scheduled and Internet-related services; in-flight sale of beverages, food, duty-free, and merchandise; and marketing of car hire and accommodation services, and travel insurance through its website and mobile app. In addition, the company offers aircraft and passenger handling, ticketing, and maintenance and repair services; and markets car parking, fast-track, airport transfers, attractions, and activities on its website and mobile app, as well as sells gift vouchers. As of June 30, 2022, it had a principal fleet of approximately 483 Boeing 737 aircrafts and 29 Airbus A320 aircrafts; and offered approximately 3,000 short-haul flights per day serving approximately 225 airports. Ryanair Holdings plc was founded in 1985 and is headquartered in Swords, Ireland.