109.180.50.150 at 20:31, 4 October 2022

2022-10-04T20:31:14Z

@@ Line 120: / Line 120: @@
 | style="color: red;" |'''-$862'''
 | style="color: red;" |'''-$976'''
 |}

109.180.50.150: Created page with "{| class="wikitable" |+Income statement !Year end date !31/12/2021 !31/12/2020 !31/12/2019 !31/12/2018 |- |Total Revenue |$53,823 |$31,536 |$24,578 |$21,461 |- |Cost of Revenue |$40,217 |$24,906 |$20,509 |$17,419 |- |'''Gross Profit''' |'''$13,606''' |'''$6,630''' |'''$4,069''' |'''$4,042''' |- |'''Operating Expenses''' | | | | |- |Research and Development |$2,593 |$1,491 |$1,343 |$1,460 |- |Sales, General and Admin. |$4,517 |$3,145 |$2,646 |$2,835 |- |Non-Recurring Item..."

2022-10-04T20:30:52Z

Created page with "{| class="wikitable" |+Income statement !Year end date !31/12/2021 !31/12/2020 !31/12/2019 !31/12/2018 |- |Total Revenue |$53,823 |$31,536 |$24,578 |$21,461 |- |Cost of Revenue |$40,217 |$24,906 |$20,509 |$17,419 |- |'''Gross Profit''' |'''$13,606''' |'''$6,630''' |'''$4,069''' |'''$4,042''' |- |'''Operating Expenses''' | | | | |- |Research and Development |$2,593 |$1,491 |$1,343 |$1,460 |- |Sales, General and Admin. |$4,517 |$3,145 |$2,646 |$2,835 |- |Non-Recurring Item..."

New page

{| class="wikitable"
|+Income statement
!Year end date
!31/12/2021
!31/12/2020
!31/12/2019
!31/12/2018
|-
|Total Revenue
|$53,823
|$31,536
|$24,578
|$21,461
|-
|Cost of Revenue
|$40,217
|$24,906
|$20,509
|$17,419
|-
|'''Gross Profit'''
|'''$13,606'''
|'''$6,630'''
|'''$4,069'''
|'''$4,042'''
|-
|'''Operating Expenses'''
|
|
|
|
|-
|Research and Development
|$2,593
|$1,491
|$1,343
|$1,460
|-
|Sales, General and Admin.
|$4,517
|$3,145
|$2,646
|$2,835
|-
|Non-Recurring Items
| style="color: red;" |-$27
| --
|$149
|$135
|-
|Other Operating Items
| --
| --
| --
| --
|-
|'''Operating Income'''
|'''$6,523'''
|'''$1,994'''
|style="color: red;" |'''-$69'''
|style="color: red;" |'''-$388'''
|-
|Add'l income/expense items
| $191
| style="color: red;" |-$92
| $89
|$46
|-
|Earnings Before Interest and Tax
|$6,714
|$1,902
|$20
| style="color: red;" |-$342
|-
|Interest Expense
|$371
|$748
|$685
|$663
|-
|Earnings Before Tax
|$6,343
|$1,154
| style="color: red;" |-$665
| style="color: red;" |-$1,005
|-
|Income Tax
|$699
|$292
|$110
|$58
|-
|Minority Interest
| --
| --
| --
| --
|-
|Equity Earnings/Loss Unconsolidated Subsidiary
| style="color: red;" |-$125
| style="color: red;" |-$141
| style="color: red;" |-$87
|$87
|-
|Net Income-Cont. Operations
|$5,519
|$721
| style="color: red;" |-$862
| style="color: red;" |-$976
|-
|'''Net Income'''
|'''$5,519'''
|'''$721'''
| style="color: red;" |'''-$862'''
| style="color: red;" |'''-$976'''
|-
|'''Net Income Applicable to Common Shareholders'''
|'''$5,519'''
|'''$721'''
| style="color: red;" |'''-$862'''
| style="color: red;" |'''-$976'''
|}

{| class="wikitable"
|+Financial ratios
!Year end date
!31/12/2021
!31/12/2020
!31/12/2019
!31/12/2018
|-
| colspan="5" |'''Liquidity Ratios'''
|-
|Current Ratio
|138%
| 188%
| 113%
| 83%
|-
|Quick Ratio
|108%
|159%
|80%
|52%
|-
|Cash Ratio
|90%
|136%
|59%
|39%
|-
| colspan="5" |'''Profitability Ratios'''
|-
|Gross Margin
|25%
|21%
|17%
|19%
|-
|Operating Margin
|12%
|6%
|0%
|0%
|-
|Pre-Tax Margin
| 12%
| 4%
| 0%
|0%
|-
|Profit Margin
|10%
|2%
|0%
|0%
|-
|Pre-Tax ROE
|21%
|5%
|0%
|0%
|-
|After Tax ROE
|18%
|3%
|0%
|0%
|}

Template:Tesla income statement - Revision history

109.180.50.150 at 20:31, 4 October 2022