Wm Morrison Supermarkets Limited - Revision history

>Rexpedia: /* Assumption */

2023-08-25T01:13:01Z

Assumption

← Older revision		Revision as of 02:13, 25 August 2023
Line 23:		Line 23:
	The Gross Domestic Product (GDP) of the United Kingdom was valued at 3,122.48 billion US dollars in 2020 and 3,070.67 billion US dollars in 2021, reflecting a 1.687% decrease. <ref>https://tradingeconomics.com/united-kingdom/gdp</ref>		The Gross Domestic Product (GDP) of the United Kingdom was valued at 3,122.48 billion US dollars in 2020 and 3,070.67 billion US dollars in 2021, reflecting a 1.687% decrease. <ref>https://tradingeconomics.com/united-kingdom/gdp</ref>

	~~In order to find out which~~ supermarket in United Kingdom ~~is the cheapest one~~, the cost of a larger trolley of 135 groceries were analysed, made up of the original 38 as well as 97 more.		To determine the cheapest supermarket in United Kingdom, the cost of a larger trolley of 135 groceries were analysed, made up of the original 38 as well as 97 more.

	Result shows that Morrisons took over the title of being the most economical traditional supermarket for a larger shopping cart of items, a position it had held since January 2020. On average, our extensive shopping at Morrisons amounted to £341.92, whereas shopping at Asda averaged just £342.14 - a mere 22p more than Morrisons.		Result shows that Morrisons took over the title of being the most economical traditional supermarket for a larger shopping cart of items, a position it had held since January 2020. On average, our extensive shopping at Morrisons amounted to £341.92, whereas shopping at Asda averaged just £342.14 - a mere 22p more than Morrisons.

>Rexpedia: /* Assumption */

2023-08-25T01:09:34Z

Assumption

← Older revision		Revision as of 02:09, 25 August 2023
Line 50:		Line 50:
	\|£377		\|£377
	\|}		\|}
			The assumption here is that as the GDP in the United Kingdom declines, Morrisons' sales and revenue may increase because people tend to prefer more affordable grocery stores when their income decreases. Therefore, the table below shows our estimation of Morrisons' revenue from 2018 to 2027 based on the assumption.
	{\| class="wikitable"		{\| class="wikitable"
	\|		\|

>Rexpedia: /* Assumption */

2023-08-25T00:55:21Z

Assumption

← Older revision		Revision as of 01:55, 25 August 2023
Line 21:		Line 21:

	== Assumption ==		== Assumption ==
			The Gross Domestic Product (GDP) of the United Kingdom was valued at 3,122.48 billion US dollars in 2020 and 3,070.67 billion US dollars in 2021, reflecting a 1.687% decrease. <ref>https://tradingeconomics.com/united-kingdom/gdp</ref>

	In order to find out which supermarket in United Kingdom is the cheapest one, the cost of a larger trolley of 135 groceries were analysed, made up of the original 38 as well as 97 more.		In order to find out which supermarket in United Kingdom is the cheapest one, the cost of a larger trolley of 135 groceries were analysed, made up of the original 38 as well as 97 more.

>Rexpedia at 00:38, 25 August 2023

2023-08-25T00:38:46Z

← Older revision		Revision as of 01:38, 25 August 2023
Line 20:		Line 20:
	Moreover, Morrison maintains its involvement in the Ocean Disclosure Project, a voluntary platform for seafood sourcing disclosure.		Moreover, Morrison maintains its involvement in the Ocean Disclosure Project, a voluntary platform for seafood sourcing disclosure.

			== Assumption ==
			In order to find out which supermarket in United Kingdom is the cheapest one, the cost of a larger trolley of 135 groceries were analysed, made up of the original 38 as well as 97 more.

			Result shows that Morrisons took over the title of being the most economical traditional supermarket for a larger shopping cart of items, a position it had held since January 2020. On average, our extensive shopping at Morrisons amounted to £341.92, whereas shopping at Asda averaged just £342.14 - a mere 22p more than Morrisons.
	In order to find out which supermarket in United Kingdom is the cheapest one, the expenses associated with a larger shopping cart containing 135 items are examined, which included the initial 38 items and an additional 97.

	Morrisons took over the title of being the most economical traditional supermarket for a larger shopping cart of items, a position it had held since January 2020. On average, our extensive shopping at Morrisons amounted to £341.92, whereas shopping at Asda averaged just £342.14 - a mere 22p more than Morrisons.

	In contrast, Waitrose proved to be the priciest option, with the same cart of items in July totaling £376.66, which is £34.74 higher than Morrisons' cost. <ref>https://www.which.co.uk/reviews/supermarkets/article/supermarket-price-comparison-aPpYp9j1MFin</ref>		In contrast, Waitrose proved to be the priciest option, with the same cart of items in July totaling £376.66, which is £34.74 higher than Morrisons' cost. <ref>https://www.which.co.uk/reviews/supermarkets/article/supermarket-price-comparison-aPpYp9j1MFin</ref>

>Rexpedia at 00:35, 25 August 2023

2023-08-25T00:35:49Z

← Older revision		Revision as of 01:35, 25 August 2023
Line 19:		Line 19:

	Moreover, Morrison maintains its involvement in the Ocean Disclosure Project, a voluntary platform for seafood sourcing disclosure.		Moreover, Morrison maintains its involvement in the Ocean Disclosure Project, a voluntary platform for seafood sourcing disclosure.



			In order to find out which supermarket in United Kingdom is the cheapest one, the expenses associated with a larger shopping cart containing 135 items are examined, which included the initial 38 items and an additional 97.

			Morrisons took over the title of being the most economical traditional supermarket for a larger shopping cart of items, a position it had held since January 2020. On average, our extensive shopping at Morrisons amounted to £341.92, whereas shopping at Asda averaged just £342.14 - a mere 22p more than Morrisons.

			In contrast, Waitrose proved to be the priciest option, with the same cart of items in July totaling £376.66, which is £34.74 higher than Morrisons' cost. <ref>https://www.which.co.uk/reviews/supermarkets/article/supermarket-price-comparison-aPpYp9j1MFin</ref>
	{\| class="wikitable"		{\| class="wikitable"
	\|Supermarket		\|Supermarket
Line 41:		Line 49:
	\|£377		\|£377
	\|}		\|}
	~~<ref>https://www.which.co.uk/reviews/supermarkets/article/supermarket-price-comparison-aPpYp9j1MFin</ref>~~
	{\| class="wikitable"		{\| class="wikitable"
	\|		\|

>Sanutechno: /* Environmental Protection Policies */

2023-08-24T22:57:59Z

Environmental Protection Policies

← Older revision		Revision as of 23:57, 24 August 2023
Line 14:		Line 14:
	Morrison is committed to reducing plastic usage with a specific goal of decreasing their own-brand plastic packaging by 50% by 2025. Notably, they are the first supermarket to pledge the complete removal of plastic bags for life. To address more challenging plastic items, they have introduced paper bags as an alternative, which is expected to reduce approximately 3,200 tons of plastic waste. In addition, Morrison has invested in recycling operations through a joint venture with Yes Recycling (Fife) Ltd. This partnership is focused on processing hard-to-recycle soft plastics and has the capacity to handle 15,000 tons of flexible plastic packaging		Morrison is committed to reducing plastic usage with a specific goal of decreasing their own-brand plastic packaging by 50% by 2025. Notably, they are the first supermarket to pledge the complete removal of plastic bags for life. To address more challenging plastic items, they have introduced paper bags as an alternative, which is expected to reduce approximately 3,200 tons of plastic waste. In addition, Morrison has invested in recycling operations through a joint venture with Yes Recycling (Fife) Ltd. This partnership is focused on processing hard-to-recycle soft plastics and has the capacity to handle 15,000 tons of flexible plastic packaging

			Apart from their plastic reduction efforts, Morrison is engaged in various environmental initiatives. They supply surplus food to organizations such as food banks, including FareShare and Company Shop. To combat food waste, they have scrapped of 90% of their own-brand milk products by changing the labeling from "use by" to "best before." Notably, milk is a prominent contributor to food waste in the UK, with around 490 million pints wasted annually, and it carries a significant carbon footprint.

			Beyond the aforementioned initiatives, Morrison is actively engaged in refining its supply chain to reduce ecological impact. This involves their acquisition of Falfish, a Cornwall-based seafood processor. Falfish sources its products from a network of British fishermen who rigorously report the origin of their catches, aligning seamlessly with Morrison's sourcing strategies.

			Moreover, Morrison maintains its involvement in the Ocean Disclosure Project, a voluntary platform for seafood sourcing disclosure.
	{\| class="wikitable"		{\| class="wikitable"
	\|Supermarket		\|Supermarket

>Rexpedia: /* Discounted Cash Flow */

2023-08-24T22:45:12Z

Discounted Cash Flow

← Older revision		Revision as of 23:45, 24 August 2023
Line 65:		Line 65:

	== Discounted Cash Flow ==		== Discounted Cash Flow ==
			A discounted cash flow was undertaken to provide a valuation for Wm Morrison Supermarkets Limited by forecasting future cash flows over a specific period and estimating a terminal value, which represents the business's value beyond that period. The projected cash flows are then discounted back to their present value using the company's weighted average cost of capital (WACC). The sum of the present values of the future cash flows and terminal value provides an estimate of the company's intrinsic value.

	The table below represented he Unlevered Free Cash Flow (FCF) data for Wm Morrison Supermarkets Limited from 2018 to 2027, the company experienced a drop in recent years (2022). The projected FCF for the years 2023 to 2027 shows increasing gradually, indicating that Morrison will regain its momentum in the near future.		The table below represented he Unlevered Free Cash Flow (FCF) data for Wm Morrison Supermarkets Limited from 2018 to 2027, the company experienced a drop in recent years (2022). The projected FCF for the years 2023 to 2027 shows increasing gradually, indicating that Morrison will regain its momentum in the near future.
	{\| class="wikitable"		{\| class="wikitable"

>Sanutechno: /* Environmental Protection Policies */

2023-08-24T22:39:28Z

Environmental Protection Policies

← Older revision		Revision as of 23:39, 24 August 2023
Line 12:		Line 12:
	To tackle the climate change and protect the environment, morrison has joined the "Task Force on Climate-related Finnical Discolosures(TFCD) and the board had layed out the following task to reduce waste and carbon:		To tackle the climate change and protect the environment, morrison has joined the "Task Force on Climate-related Finnical Discolosures(TFCD) and the board had layed out the following task to reduce waste and carbon:

	Morrison is committed to reducing plastic usage with a specific goal of decreasing their own-brand plastic packaging by 50% by 2025. Notably, they are the first supermarket to pledge the complete removal of plastic bags for life. To address more challenging plastic items, they have introduced paper bags as an alternative, which is expected to reduce approximately 3,200 tons of plastic waste. In addition, Morrison has invested in recycling operations through a joint venture with Yes Recycling (Fife) Ltd. This partnership is focused on processing hard-to-recycle soft plastics and has the capacity to handle 45,000 tons of flexible plastic packaging		Morrison is committed to reducing plastic usage with a specific goal of decreasing their own-brand plastic packaging by 50% by 2025. Notably, they are the first supermarket to pledge the complete removal of plastic bags for life. To address more challenging plastic items, they have introduced paper bags as an alternative, which is expected to reduce approximately 3,200 tons of plastic waste. In addition, Morrison has invested in recycling operations through a joint venture with Yes Recycling (Fife) Ltd. This partnership is focused on processing hard-to-recycle soft plastics and has the capacity to handle 15,000 tons of flexible plastic packaging

	{\| class="wikitable"		{\| class="wikitable"

>Sanutechno: /* Environmental Protection Policies */

2023-08-24T22:39:07Z

Environmental Protection Policies

← Older revision		Revision as of 23:39, 24 August 2023
Line 11:		Line 11:
	=== Environmental Protection Policies ===		=== Environmental Protection Policies ===
	To tackle the climate change and protect the environment, morrison has joined the "Task Force on Climate-related Finnical Discolosures(TFCD) and the board had layed out the following task to reduce waste and carbon:		To tackle the climate change and protect the environment, morrison has joined the "Task Force on Climate-related Finnical Discolosures(TFCD) and the board had layed out the following task to reduce waste and carbon:

			Morrison is committed to reducing plastic usage with a specific goal of decreasing their own-brand plastic packaging by 50% by 2025. Notably, they are the first supermarket to pledge the complete removal of plastic bags for life. To address more challenging plastic items, they have introduced paper bags as an alternative, which is expected to reduce approximately 3,200 tons of plastic waste. In addition, Morrison has invested in recycling operations through a joint venture with Yes Recycling (Fife) Ltd. This partnership is focused on processing hard-to-recycle soft plastics and has the capacity to handle 45,000 tons of flexible plastic packaging

	{\| class="wikitable"		{\| class="wikitable"

>Rexpedia: /* Discounted Cash Flow */

2023-08-24T22:33:44Z

Discounted Cash Flow

← Older revision		Revision as of 23:33, 24 August 2023
Line 63:		Line 63:

	== Discounted Cash Flow ==		== Discounted Cash Flow ==
			The table below represented he Unlevered Free Cash Flow (FCF) data for Wm Morrison Supermarkets Limited from 2018 to 2027, the company experienced a drop in recent years (2022). The projected FCF for the years 2023 to 2027 shows increasing gradually, indicating that Morrison will regain its momentum in the near future.
	{\| class="wikitable"		{\| class="wikitable"
	\|Fiscal Year		\|Fiscal Year
Line 113:		Line 114:
	\|}		\|}
	Magnitude: Millions (M)		Magnitude: Millions (M)


			Wm Morrison Supermarkets Limited has an enterprise value of 20,674 units and an equity value of 17,250 units with a WACC of 6.21%. The implied share price is 7 units, showing a significant increase compared to the current share price of 3.65 units, with a remarkable 91.8% change.
	{\| class="wikitable"		{\| class="wikitable"
	\|WACC		\|WACC