Summary

Sareum Holdings plc is a biopharmaceutical company that specializes in discovering and developing new therapeutic drugs. The company focuses primarily on cancer and autoimmune diseases and is known for leveraging its proprietary drug discovery platform to identify and design new small molecule compounds with therapeutic potential.

The company is based in the United Kingdom and operates mainly in the pre-clinical and early clinical phases of drug development. Sareum seeks to partner with larger pharmaceutical organizations to advance its compounds through the development pipeline and into commercialization.

Operations

How the idea of the company came about?

Sareum Holdings plc was conceptualized from the aim to discover and develop innovative therapeutic drugs for cancer and autoimmune diseases. It emerged from the identification of the need for more targeted and effective treatments within these widespread and impactful health conditions.

Mission

The mission of Sareum Holdings is to leverage its proprietary drug discovery platform to generate novel small molecule therapeutic candidates that can provide significant improvements over current treatment options for patients suffering from cancer and autoimmune diseases.

Main offerings

  1. Discovery and development of innovative small molecule drugs.
  2. Therapies targeting cancer and autoimmune diseases.
  3. Partnership opportunities for co-development and commercialization of their drug candidates.
  4. Research and development services to identify and develop kinase inhibitors.

Current strategy

The current strategy of Sareum Holdings plc revolves around advancing their lead drug development programs to clinical trials, securing partnerships with pharmaceutical entities to enhance development and commercializing efforts, and continuing research to expand their portfolio of therapeutic candidates.

Team

The key players at Sareum encompass experienced individuals with a strong background in biopharmaceuticals, research, and development. Notably, the team consists of:

  1. Dr. Tim Mitchell - CEO, expertise in drug discovery and development.
  2. Dr. John Reader - CSO, oversees research and development activities.
  3. Michael Owen - Non-executive Chairman, brings extensive leadership experience.
  4. Other scientific experts and experienced professionals in finance and operations.

Market

Sareum Holdings plc operates in the biotech and pharmaceutical market, focusing on the discovery and development of innovative drugs for cancer and autoimmune diseases. Their market can be further segmented as follows:

  1. Oncology Market: Sareum focuses on developing therapies targeting cancers with significant unmet medical needs. The company seeks to address various forms of cancer through its drug development programs.
  2. Autoimmune Disease Therapeutics Market: Sareum is also engaged in creating treatments for immune-mediated diseases, tapping into the growing demand for new and effective autoimmune therapies.
  3. Research and Development: Sareum operates in the R&D sector of pharma, with its efforts in early-stage discovery and partnerships with other pharmaceutical entities to further drug development and commercialization.

Its target market is global, with a focus on regions that have strong patent protections and established regulatory frameworks for drug approval, such as the United States, Europe, and parts of Asia. As Sareum's products progress through clinical trials, their market potential also includes partnerships with larger pharma companies for further development and distribution.

Competition

As of my last update, Sareum Holdings plc operates in the biopharmaceutical industry, particularly focusing on the discovery and development of innovative drug candidates aimed at cancers and autoimmune diseases. The competitors of Sareum Holdings plc typically include other biotech and pharmaceutical companies working on similar drug targets or within the same therapeutic areas. Some of these competitors might be:

  1. AstraZeneca plc
  2. GlaxoSmithKline plc
  3. Roche Holding AG
  4. Novartis AG
  5. Merck & Co., Inc.
  6. Bristol Myers Squibb Company
  7. Incyte Corporation
  8. Nektar Therapeutics
  9. Blueprint Medicines Corporation

It is important to note, however, that the competitive landscape is dynamic and can change as companies progress through drug development, achieve regulatory approvals, form strategic partnerships, or shift their research focus.

Financials

YEAR 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
Development Stage Preclinical Phase 1 Phase 2 Phase 2 Phase 3 Phase 3 Phase 3 Approval Approval Ramp Ramp Revenue Revenue Revenue Revenue Revenue Revenue Revenue Revenue Revenue Off Patent Off Patent Off Patent Off Patent Off Patent Off Patent Off Patent Off Patent Off Patent Off Patent
Likelihood of Reaching Revenue 10% 20% 30% 30% 67% 67% 67% 81% 81% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100%
REVENUE ($1,000s)
Orphan Drug Tax Credits
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Product Revenue
393,063 809709.619 834000.907 859020.934 884791.56 911335.31 938675.37 966835.63 995840.7 1025715.9 1056487.4 0 0 0 0 0 0 0 0 0 0
COSTS ($1,000s)
Manufacturing & Marketing (0%)
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
In-licensing Royalty (75%)
294,797 607282.214 625500.68 644265.701 663593.67 683501.48 704006.53 725126.72 746880.52 769286.94 792365.55 0 0 0 0 0 0 0 0 0 0
Clinical Trials
1,500 3,750 3,750 12,500 12,500 12,500
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Animal Studies
500 500 500 500 500 500
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
FDA Fees
310
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
NDA/BLA Preparation Fees
500 500
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Overheads 2,000
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Net Cash Flow         (2,000)         (2,000)        (4,250)        (4,250)      (13,000)      (13,000)      (13,000)           (810)           (500)        98,266       202,427       208,500      214,755     221,198     227,834     234,669     241,709     248,960     256,429     264,122
NPV       318,428       368,492      426,066      494,863      573,981      675,028      791,232      924,866   1,064,528   1,224,782    1,295,493    1,257,026   1,205,804   1,139,707   1,056,285     952,719     825,758     671,656     486,100     264,122
Risk-added Cash Flow       (20,000)       (10,000)      (14,167)      (14,167)      (19,403)      (19,403)      (19,403)        (1,000)           (617)        98,266       202,427       208,500      214,755     221,198     227,834     234,669     241,709     248,960     256,429     264,122
rNPV         26,973         66,638      118,401      141,048      373,174      444,100      525,665      748,905      862,172   1,224,782    1,295,493    1,257,026   1,205,804   1,139,707   1,056,285     952,719     825,758     671,656     486,100     264,122
Assumptions
Description Value Commentary
SDC - 1801
Orphan drug? No Orphan if <200,000 U.S. patients
Preclinical
Duration 1
Annual Cost $2,000,000 8 Scientists at $250,000 per scientist
Likelihood of Reaching Revenue 10%
Clinical Phase 1
Duration 1
Number of Subjects 60 20-80
Cost Per Patient $25,000 $8,000-15,000
Animal Studies Phase 1 $500,000
Annual Overhead (Other Costs)
Likelihood of Reaching Revenue 20% 20% for a chemical pharmaceutical
Clinical Phase 2
Duration 2
Number of Subjects 300 100-300
Cost Per Patient $25,000 $8,000-15,000
Animal Studies Phase 1 $1,000,000
Annual Overhead (Other Costs)
Likelihood of Reaching Revenue 30% 30% for a chemical pharmaceutical
Clinical Phase 3
Duration 3
Number of Subjects 3000 1,000-5,000
Cost Per Patient $12,500 $4,000-7,500
Animal Studies Phase 1 $1,500,000
Annual Overhead (Other Costs)
Likelihood of Reaching Revenue 67% 67% for a chemical pharmaceutical
Approval
Duration 2 0.5-1 for fast-track
FDA Fees (PDUFA II) $309,647
NDA/BLA Preparation Fees $1,000,000 $500,000-1,000,000
Annual Overhead (Other Costs)
Likelihood of Reaching Revenue 81%
Financials
Patient Population
Annual Revenue Per Patient
Peak Market Penetration
Patient Polpulation Growth Rate
Ramp to Market Peak 2 Maximum 4 Years
Discount Rate 15%
In-licensing Royalty Rate 75%
Manufacturing and Marketing Offset 0%
Year Patent Protection and Revenues End 21
Annual Ramp Overhead (Other Costs)
Annual Peak Revenue Overhead (Other Costs)


Risks

Investing in any company, including Sareum Holdings plc, involves certain risks that potential investors should be aware of before making investment decisions:

Drug development risk

1. Clinical Trials: The success of Sareum relies heavily on the results of clinical trials. Unfavorable outcomes can impact the company's value.

2. Regulatory Approval: There is no guarantee that Sareum's products will receive the necessary regulatory approvals, which are essential for commercialization.

Financial risk

1. Funding Requirements: Sareum may require additional financing to continue its operations, which could dilute existing shareholders or lead to increased debt.

2. Revenue Dependence: As a biotech company, Sareum may have limited sources of revenue and could be heavily reliant on the success of a single product or a small portfolio of products.

Market and competition risk

1. Market Competition: Sareum operates in a highly competitive industry, and any advances by competitors can impact its market position.

2. Market Penetration: Successfully commercializing products requires effective marketing and sales strategies, which can be challenging for smaller companies.

Intellectual property risk

1. Patent Protection: The ability of Sareum to protect its intellectual property through patents and prevent infringement is crucial to its success.

2. Dependence on Licensing: Sareum's operations might depend on licenses from third parties, which could be subject to renegotiation or termination.

Operational risk

1. Management Team: Sareum's success is partly dependent on the expertise and experience of its management team. Any changes could disrupt operations.

2. Research and Development: The lengthy and uncertain R&D process in the biotech field poses significant operational risks.

External risks

1. Economic Conditions: Economic downturns can affect the availability of capital and the overall investment climate.

2. Regulatory Changes: Changes in healthcare laws, policies, and regulatory environment can pose compliance challenges and affect profitability.

Valuation

References and notes