| Values | ||||
|---|---|---|---|---|
| Row Labels | Average of Adj. Default Spread | Average of Country Risk Premium | Average of Equity Risk Premium | Average of Corporate Tax Rate |
| Africa | 4.81% | 5.59% | 9.83% | 26.04% |
| Asia | 3.00% | 3.49% | 7.73% | 25.09% |
| Australia & New Zealand | 1.28% | 1.48% | 5.72% | 28.81% |
| Caribbean | 3.27% | 3.80% | 8.04% | 17.37% |
| Central and South America | 4.21% | 4.90% | 9.14% | 27.20% |
| Eastern Europe & Russia | 2.72% | 3.16% | 7.40% | 15.79% |
| Middle East | 3.19% | 3.71% | 7.95% | 20.38% |
| North America | 0.00% | 0.00% | 4.24% | 26.75% |
| Western Europe | 0.83% | 0.97% | 5.21% | 19.25% |
| Grand Total | 3.04% | 3.53% | 7.77% | 21.90% |