Editing Agronomics Limited
The edit can be undone. Please check the comparison below to verify that this is what you want to do, and then publish the changes below to finish undoing the edit.
Latest revision | Your text | ||
Line 1: | Line 1: | ||
In a world where the consequences of climate change are becoming increasingly evident, Agronomics Limited stands out as a pioneer, leading the way towards a more sustainable future. The founders' vision, rooted in a deep desire to combat climate change through innovative food production, positions the company as not just a profitable investment but also a crucial player in the global movement towards a greener, more sustainable future. Investing in Agronomics Limited is not just about financial returns; it's about being part of a solution that our planet desperately needs. | * In a world where the consequences of climate change are becoming increasingly evident, Agronomics Limited stands out as a pioneer, leading the way towards a more sustainable future. The founders' vision, rooted in a deep desire to combat climate change through innovative food production, positions the company as not just a profitable investment but also a crucial player in the global movement towards a greener, more sustainable future. Investing in Agronomics Limited is not just about financial returns; it's about being part of a solution that our planet desperately needs. | ||
== Operations == | == Operations == | ||
Line 941: | Line 941: | ||
The Stockhub users estimate that the expected return of an investment in the company over the next five years is ccc%, which equates to an annual return of ccc%. In other words, an £1,000 investment in the company is expected to return £ccc in five years time. The assumptions used to estimate the return figure can be found in the table below. | The Stockhub users estimate that the expected return of an investment in the company over the next five years is ccc%, which equates to an annual return of ccc%. In other words, an £1,000 investment in the company is expected to return £ccc in five years time. The assumptions used to estimate the return figure can be found in the table below. | ||
Assuming that a suitable return level over five years is ccc% per year or less, and | Assuming that a suitable return level over five years is ccc% per year or less, and Pantheon Resources achieves its expected return level (of ccc%), then an investment in the company is considered to be an 'suitable' one. | ||
===What are the assumptions used to estimate the return?=== | ===What are the assumptions used to estimate the return?=== | ||
Line 1,183: | Line 1,183: | ||
|- | |- | ||
|Which type of multiple do you want to use? | |Which type of multiple do you want to use? | ||
| | |Price-to-book value | ||
|The price-to-book value is really the only available commonly used value, so we suggest using that | |The price-to-book value is really the only available commonly used value, so we suggest using that. | ||
|- | |- | ||
|In regards to the | |In regards to the price-to-book value multiple, for the book value figure, which year to you want to use? | ||
|Year 1 | |Year 1 | ||
|Research suggests that when using the relative valuation approach, it's best to use a time period of 12 months or less. Accordingly, for the book value figure, we suggest using Year 1, which is on 12th September 2024. | |Research suggests that when using the relative valuation approach, it's best to use a time period of 12 months or less. Accordingly, for the book value figure, we suggest using Year 1, which is on 12th September 2024. | ||
|- | |- | ||
|In regards to the | |In regards to the price-to-book value multipl, what multiple figure do you want to use? | ||
| | |1.54x | ||
|Here, we suggest using a multiple of | |Here, we suggest using a multiple of 1.54x, which is in-line with the multiples of Pantheon Resources's peers (for details on the peers can be found in the table below). | ||
|- | |- | ||
|What is the estimated compound annual growth rate of the book value between one year from now and the most recent value? | |What is the estimated compound annual growth rate of the book value between one year from now and the most recent value? | ||
|46.37% | |46.37% | ||
|One year from now is 12th September 2024, and the most recent book value date is 31st December 2022. For simplicity, we based the estimate on the CAGR of | |One year from now is 12th September 2024, and the most recent book value date is 31st December 2022. For simplicity, we based the estimate on the CAGR of Pantheon Resources over the last five years, which is 46.37%. The most recent value is $248,178,354 (as at 31st December 2022). | ||
|- | |- | ||
|What's the current market capitalisation of the company? | |What's the current market capitalisation of the company? | ||
|£205.44 million | |£205.44 million | ||
|As at 12th September 2023, the market capitalisation of | |As at 12th September 2023, the market capitalisation of Pantheon Resources Plc is £205.44 million. | ||
|- | |- | ||
|Which time period do you want to use to estimate the expected return? | |Which time period do you want to use to estimate the expected return? | ||
|Between now and one year time | |Between now and one year time | ||
|Research suggests that when using the relative valuation approach, it's best to estimate the expected return of the company between now and one year time. | |Research suggests that when using the relative valuation approach, it's best to estimate the expected return of the company between now and one year time. | ||
|- | |||
|What's the FX rate? | |||
|$1.25 | |||
|The current FX rate of GBPUSD is $1.25. | |||
|} | |} | ||
Line 1,246: | Line 1,250: | ||
!BF EV/EBIT | !BF EV/EBIT | ||
!BF EV/Rev | !BF EV/Rev | ||
! | !LF P/BV | ||
|- | |- | ||
|Agronomics Limited | |Agronomics Limited | ||
Line 1,258: | Line 1,262: | ||
| | | | ||
|- | |- | ||
| | | | ||
| | | | ||
| | | | ||
Line 1,270: | Line 1,272: | ||
| | | | ||
|- | |- | ||
| | | | ||
| | | | ||
| | | | ||
Line 1,280: | Line 1,282: | ||
| | | | ||
|- | |- | ||
| | | | ||
| | | | ||
| | | | ||
Line 1,290: | Line 1,292: | ||
| | | | ||
|- | |- | ||
| | | | ||
| | | | ||
Line 1,301: | Line 1,298: | ||
| | | | ||
| | | | ||
| | | | ||
| | | | ||
| | | | ||
|- | |||
| | | | ||
| | | | ||
| | | | ||
| | | | ||
| | | | ||
| | | | ||
Line 1,319: | Line 1,311: | ||
| | | | ||
| | | | ||
|- | |||
| | | | ||
| | | | ||
| | | | ||
| | | | ||
Line 1,334: | Line 1,322: | ||
| | | | ||
|- | |- | ||
| | | | ||
| | | | ||
Line 1,343: | Line 1,329: | ||
| | | | ||
| | | | ||
| | | | ||
| | | | ||
|- | |||
| | | | ||
| | | | ||
| | | | ||
| | | | ||
Line 1,364: | Line 1,342: | ||
| | | | ||
|- | |- | ||
| | | | ||
| | | | ||
| | | | ||
| | | |