Editing QuantumScape

Warning: You are not logged in. Your IP address will be publicly visible if you make any edits. If you log in or create an account, your edits will be attributed to your username, along with other benefits.

The edit can be undone. Please check the comparison below to verify that this is what you want to do, and then publish the changes below to finish undoing the edit.

Latest revision Your text
Line 1: Line 1:
== Summary ==
== Summary ==
Deutsche Bank initiates coverage of QuantumScape with a Hold rating and $20 price target. The company is taking a thoughtful approach to developing solid-state lithium metal battery technology, which offers significant advantages over current li-ion batteries for the automotive industry and could enable QS to disrupt the market if successful. It has also secured large investments from Volkswagen and partnerships with 3 other global automakers, providing a solid path to commercialization once the development is complete. At the same time, QuantumScape still needs to demonstrate it can scale up its technology and solve large technical challenges ahead, and even if all goes according to plan, the company is still several years away from mass manufacturing and even further from monetizing it.
We initiate coverage of QuantumScape with a Hold rating and $20 price target. The company is taking a thoughtful approach to developing solid-state lithium metal battery technology, which offers significant advantages over current li-ion batteries for the automotive industry and could enable QS to disrupt the market if successful. It has also secured large investments from Volkswagen and partnerships with 3 other global automakers, providing a solid path to commercialization once the development is complete. At the same time, QuantumScape still needs to demonstrate it can scale up its technology and solve large technical challenges ahead, and even if all goes according to plan, the company is still several years away from mass manufacturing and even further from monetizing it.


'''Technology advantage'''
'''Technology advantage'''


QuantumScape’s battery cell, which uses anode-less lithium metal battery technology and a solid-state separator, promises to offer superior performance than traditional lithium-ion batteries, including longer cycle life, better vehicle range, performance in wider temperature ranges, faster charging speed, and improved fire safety. Deutsche Bank believes this should be of interest to automakers, which are under pressure to electrify their entire portfolio, and looking to improve performance and bring down cost of EV powertrains. While QuantumScape believes its batteries will also be cheaper to produce, with no anode, Deutsche Bank believes the timeline to achieving it is more uncertain, using less commoditized separators and incurring larger manufacturing challenges.
QuantumScape’s battery cell, which uses anode-less lithium metal battery technology and a solid-state separator, promises to offer superior performance than traditional lithium-ion batteries, including longer cycle life, better vehicle range, performance in wider temperature ranges, faster charging speed, and improved fire safety. We believe this should be of interest to automakers, which are under pressure to electrify their entire portfolio, and looking to improve performance and bring down cost of EV powertrains. While QuantumScape believes its batteries will also be cheaper to produce, with no anode, we believe the timeline to achieving it is more uncertain, using less commoditized separators and incurring larger manufacturing challenges.


'''Long path to validation and commercialization'''
'''Long path to validation and commercialization'''


Deutsche Bank believes QuantumScape’s eventual success hinges upon its ability to validate the performance, safety, and most importantly, manufacturability of its battery technology. While performance demonstrated so far has been good, the company has only showcased cells with few layers. This year could be pivotal, as QuantumScape attempts to develop larger cells, produce an A-sample for testing by at least one customer, and take delivery of manufacturing equipment to be calibrated for manufacturing. If this year’s milestones are successfully completed, the company will look to start production of the next stage of prototype, B-sample, on its initial manufacturing line – a prerequisite for pilot commercialization in the 2024/2025 timeframe.
We believe QuantumScape’s eventual success hinges upon its ability to validate the performance, safety, and most importantly, manufacturability of its battery technology. While performance demonstrated so far has been good, the company has only showcased cells with few layers. This year could be pivotal, as QuantumScape attempts to develop larger cells, produce an A-sample for testing by at least one customer, and take delivery of manufacturing equipment to be calibrated for manufacturing. If this year’s milestones are successfully completed, the company will look to start production of the next stage of prototype, B-sample, on its initial manufacturing line – a prerequisite for pilot commercialization in the 2024/2025 timeframe.


'''Ramping up scale'''
'''Ramping up scale'''


Assuming all tests and validations are successful, Deutsche Bank expects a small amount of cell production during the pilot phase of 2024-25, and expansion to 4.5 GWh in 2026. With the addition of the QS-2 production line in 2027, Deutsche Bank is modelling production of 26GWh and 56GWh for 2027/2028 and ramping to 91GWh eventually by 2030. This is more conservative than company’s plans to ramp up QS-2 line alone to 70GWh by 2028, to account for delays and uncertainties on the timeline of the manufacturing scale. Deutsche Bank also doesn't expect the company to reach positive gross margin until 2026, EBITDA until 2027, and free cash flow until 2028. If all milestones are reached, Deutsche Bank forecasts 2028 revenue of $4.1bn and Ebitda of $667m.
Assuming all tests and validations are successful, we expect a small amount of cell production during the pilot phase of 2024-25, and expansion to 4.5 GWh in 2026. With the addition of the QS-2 production line in 2027, we are modelling production of 26GWh and 56GWh for 2027/2028 and ramping to 91GWh eventually by 2030. This is more conservative than company’s plans to ramp up QS-2 line alone to 70GWh by 2028, to account for delays and uncertainties on the timeline of the manufacturing scale. We also don’t expect the company to reach positive gross margin until 2026, EBITDA until 2027, and free cash flow until 2028. If all milestones are reached, we forecast 2028 revenue of $4.1bn and Ebitda of $667m.


'''$20 price target based on probability of 2 scenarios'''
'''$20 price target based on probability of 2 scenarios'''


With an enterprise value above $6bn representing 1.4x EV/2028E revenue of $4.1bn, QS’ multiple is already almost in-line with the average of its well established li-ion battery peers such as Contemporary Amperex Technology (CATL) and LG Energy Solutions, and considerably above that of its pre-revenue startup battery peers. Deutsche Bank believes QS' stock performance from here will reflect perceived likelihood of success with its technology validation and ramp up, and therefore be heavily influenced by results of testing and ability to hit technical milestones. If QuantumScape successfully delivers on those, Deutsche Bank sees room for its valuation to reach the high-end of established li-ion battery peers due to its potentially superior technology, at 2x 2028 EV/sales which would suggest upside to $24. Conversely, if the company’s development plans start facing complications, delays or loss of momentum, Deutsche Bank sees large downside risk towards just 0.65x 2028 revenue, more in line with its startup battery peers, suggesting downside to $10. Deutsche Bank applies a 70%/30% likelihoods to these 2 scenarios to derive its $20 price target.
With an enterprise value above $6bn representing 1.4x EV/2028E revenue of $4.1bn, QS’ multiple is already almost in-line with the average of its well established li-ion battery peers such as Contemporary Amperex Technology (CATL) and LG Energy Solutions, and considerably above that of its pre-revenue startup battery peers. We believe QS' stock performance from here will reflect perceived likelihood of success with its technology validation and ramp up, and therefore be heavily influenced by results of testing and ability to hit technical milestones. If QuantumScape successfully delivers on those, we see room for its valuation to reach the high-end of established li-ion battery peers due to its potentially superior technology, at 2x 2028 EV/sales which would suggest upside to $24. Conversely, if the company’s development plans start facing complications, delays or loss of momentum, we see large downside risk towards just 0.65x 2028 revenue, more in line with its startup battery peers, suggesting downside to $10. We apply a 70%/30% likelihoods to these 2 scenarios to derive our $20 price target.


== Opportunity to disrupt massive market ==
== Opportunity to disrupt massive market ==
Line 24: Line 24:
As a developer of next-generation electric vehicle batteries, QuantumScape is positioning itself to disrupt the battery technology landscape. With about 90m+ vehicle units produced by the industry in a normal year, total TAM for vehicle batteries represents at least $450bn annual sales opportunity, once EV penetration reaches 100% of light vehicle production. In the short term, the company’s SAM directly reflects that of BEV penetration of new vehicle production, which sits around 5-6% as of year-end 2021 (or ~$25bn in annual sales). Furthermore, QuantumScape is looking to commercially deploy its technology in the 2024 timeframe which should align with clear acceleration in EV penetration across the globe.
As a developer of next-generation electric vehicle batteries, QuantumScape is positioning itself to disrupt the battery technology landscape. With about 90m+ vehicle units produced by the industry in a normal year, total TAM for vehicle batteries represents at least $450bn annual sales opportunity, once EV penetration reaches 100% of light vehicle production. In the short term, the company’s SAM directly reflects that of BEV penetration of new vehicle production, which sits around 5-6% as of year-end 2021 (or ~$25bn in annual sales). Furthermore, QuantumScape is looking to commercially deploy its technology in the 2024 timeframe which should align with clear acceleration in EV penetration across the globe.


As Deutsche Bank look forward to the rest of the decade, it expects BEV adoption to pick up considerably in the years ahead, forecasting about 20% penetration of full BEV vehicles on total light vehicle production by mid-decade. By 2030, the penetration rate could accelerate to >47% (43m units annually). Deutsche Bank thinks this transition will largely be driven by China and Europe in particular, reaching 43%/25% penetration in 2025, respectively, and 81%/70% by 2030.
As we look forward to the rest of the decade, we expect BEV adoption to pick up considerably in the years ahead, forecasting about 20% penetration of full BEV vehicles on total light vehicle production by mid-decade. By 2030, the penetration rate could accelerate to >47% (43m units annually). We think this transition will largely be driven by China and Europe in particular, reaching 43%/25% penetration in 2025, respectively, and 81%/70% by 2030.


Of late, automakers have been pulling forward the timeline to eliminate new ICE vehicle production and transition toward full EV sales in accordance with increasing regulation. At the same time, consumer sentiment is quickly shifting toward electric vehicle alternatives as more compelling products come to the market, led by top nameplates including Tesla Model 3/Y, Ford’s Mustang Mach-E, and a slew of promising upcoming models. Notably, North American OEMs such as GM, Ford, Rivian and Tesla all plan to introduce industry-first BEV pickups to market which could serve to drive increased adoption in the US; the region has historically lagged others in EV adoption rates in past years.
Of late, automakers have been pulling forward the timeline to eliminate new ICE vehicle production and transition toward full EV sales in accordance with increasing regulation. At the same time, consumer sentiment is quickly shifting toward electric vehicle alternatives as more compelling products come to the market, led by top nameplates including Tesla Model 3/Y, Ford’s Mustang Mach-E, and a slew of promising upcoming models. Notably, North American OEMs such as GM, Ford, Rivian and Tesla all plan to introduce industry-first BEV pickups to market which could serve to drive increased adoption in the US; the region has historically lagged others in EV adoption rates in past years.


To date, total commissioned battery capacity globally is about 800+ Gwh, with LG and CATL leading in planned production capacity. Based on its forecast of about 18m units of EV by 2025, with an average of 65Kwh battery pack, Deutsche Bank estimates total battery demand of about 1,168Gwh, and as illustrated below, from now until 2025, we’ll need about 362Gwh in capacity addition to meet that EV production expectation.
To date, total commissioned battery capacity globally is about 800+ Gwh, with LG and CATL leading in planned production capacity. Based on our forecast of about 18m units of EV by 2025, with an average of 65Kwh battery pack, we estimate total battery demand of about 1,168Gwh, and as illustrated below, from now until 2025, we’ll need about 362Gwh in capacity addition to meet that EV production expectation.


'''Regulatory environment boosting EV adoption'''
'''Regulatory environment boosting EV adoption'''
Line 91: Line 91:
'''What investors are looking for'''
'''What investors are looking for'''


Deutsche Bank believes investors are looking for data points to get comfortable with core technology of lithium-metal batteries, path to mass production, and probability of a revenue-generating future that happens in the second half of decade. Thus in the near term, consistent data publishing of new technical milestones will remain critical for QuantumScape stock performance.
We believe investors are looking for data points to get comfortable with core technology of lithium-metal batteries, path to mass production, and probability of a revenue-generating future that happens in the second half of decade. Thus in the near term, consistent data publishing of new technical milestones will remain critical for QuantumScape stock performance.


Earlier this year, QS published a deep-dive into its cells’ fast-charging performance, with data showing its battery cells have completed 400 consecutive 15-minute fast charging (4C) cycles from 10% to 80% of cell capacity, while retaining 80% of the initial energy. QuantumScape believes this represents an industry-first for its kind of battery technology. Deutsche Bank notes that while SES has also demonstrated 80% charging in 15 minutes for its 25+ layer cell, the company is taking a non-solid state lithiummetal approach which then make it difficult to make an apples-to-apples
Earlier this year, QS published a deep-dive into its cells’ fast-charging performance, with data showing its battery cells have completed 400 consecutive 15-minute fast charging (4C) cycles from 10% to 80% of cell capacity, while retaining 80% of the initial energy. QuantumScape believes this represents an industry-first for its kind of battery technology. We note that while SES has also demonstrated 80% charging in 15 minutes for its 25+ layer cell, the company is taking a non-solid state lithiummetal approach which then make it difficult to make an apples-to-apples
comparison. QS had conducted the test on single-layer prototype battery cells at both 25 °C and 45 °C temperatures, 3.4 atm of pressure and 100% depth of discharge (percentage of the battery that has been discharged relative to the overall capacity of the battery). In comparison, today’s leading lithium-ion EV battery typically need around 30 minutes to fast charge from 10% to 80%.
comparison. QS had conducted the test on single-layer prototype battery cells at both 25 °C and 45 °C temperatures, 3.4 atm of pressure and 100% depth of discharge (percentage of the battery that has been discharged relative to the overall capacity of the battery). In comparison, today’s leading lithium-ion EV battery typically need around 30 minutes to fast charge from 10% to 80%.


Just as importantly, Deutsche Bank believes investors are looking to assess feasibility massscale production, path to getting there, and eventual timeline of revenue generation. The next 3 exhibits outline targeted commercialization timeline for QS, SES, and Solid Power, respectively. QS’s 20Gwh expansion plant is expected to start in 2026, vs. 2025 for SES’ 10Gwh production line, and 2026 for Solid Power’s high-content silicon anode cell (post 2026 for lithium-metal anode cell). Assuming QS is able to deliver on its technical and manufacturing milestones, Deutsche Bank expects QS to start delivering more meaningful volume, at about 4.5GWh in 2026, with 1Gwh from the QS-1 Pilot line and 3.5Gwh from the QS-1 Expansion line.
Just as importantly, we believe investors are looking to assess feasibility massscale production, path to getting there, and eventual timeline of revenue generation. The next 3 exhibits outline targeted commercialization timeline for QS, SES, and Solid Power, respectively. QS’s 20Gwh expansion plant is expected to start in 2026, vs. 2025 for SES’ 10Gwh production line, and 2026 for Solid Power’s high-content silicon anode cell (post 2026 for lithium-metal anode cell). Assuming QS is able to deliver on its technical and manufacturing milestones, we expect QS to start delivering more meaningful volume, at about 4.5GWh in 2026, with 1Gwh from the QS-1 Pilot line and 3.5Gwh from the QS-1 Expansion line.


== Strong partnerships with OEMs ==
== Strong partnerships with OEMs ==
Line 104: Line 104:
QSV joint venture, through which the JV will supply OEMs with QuantumScape’s solid-state batteries beginning in 2024. Volkswagen is slated to become the first customer to receive delivery of the batteries once commercially available as well.
QSV joint venture, through which the JV will supply OEMs with QuantumScape’s solid-state batteries beginning in 2024. Volkswagen is slated to become the first customer to receive delivery of the batteries once commercially available as well.


The partnership covers much of the volumes QS intends to produce from its QS-1/QS-1 Expansion phases, but at 21GWh annually, this would represent under 2.5% of VW’s annual production. As the automaker looks to scale its EV product suite, QS will work to ramp production to fulfill as much of this projected demand as possible in the years to come. Deutsche Bank notes that the agreement with VW is non-exclusive (although VW has first priority on volumes), allowing QS to pursue other commercial partners as it scales.
The partnership covers much of the volumes QS intends to produce from its QS-1/QS-1 Expansion phases, but at 21GWh annually, this would represent under 2.5% of VW’s annual production. As the automaker looks to scale its EV product suite, QS will work to ramp production to fulfill as much of this projected demand as possible in the years to come. We note that the agreement with VW is non-exclusive (although VW has first priority on volumes), allowing QS to pursue other commercial partners as it scales.


'''QSV joint venture'''
'''QSV joint venture'''
Line 120: Line 120:
'''Other use cases'''
'''Other use cases'''


While electric vehicle is an obvious application for next-gen batteries, QuantumScape has recently announced a multi-year agreement with Fluence to introduce solid-state lithium-metal battery technology to energy storage applications. Fluence is a JV between Siemens and energy giant AES, and builds large battery storage systems on the grid to improve reliability and help match energy output from sustainable sources to the cycles of demand. Stationary energy storage installations are expected to grow by more than 2000% from 2020 to 2030, representing $300B+ global market opportunity. Deutsche Bank believes QS’ solid-state lithium-metal technology has the potential to offer high energy battery cells that can store than energy in less space than today’s lithium-ion batteries. Deutsche Bank thinks the narrative that battery mass and pack size are less important in non-automotive applications like stationary grid storage is likely changing; Fluence, for instance, cited that higher energy density will improve its grid-balancing systems.
While electric vehicle is an obvious application for next-gen batteries, QuantumScape has recently announced a multi-year agreement with Fluence to introduce solid-state lithium-metal battery technology to energy storage applications. Fluence is a JV between Siemens and energy giant AES, and builds large battery storage systems on the grid to improve reliability and help match energy output from sustainable sources to the cycles of demand. Stationary energy storage installations are expected to grow by more than 2000% from 2020 to 2030, representing $300B+ global market opportunity. We believe QS’ solid-state lithium-metal technology has the potential to offer high energy battery cells that can store than energy in less space than today’s lithium-ion batteries. We think the narrative that battery mass and pack size are less important in non-automotive applications like stationary grid storage is likely changing; Fluence, for instance, cited that higher energy density will improve its grid-balancing systems.


Another tangential application for QS batteries could be in the eVTOL space.
Another tangential application for QS batteries could be in the eVTOL space.


Although electric aero-mobility is perhaps some time away from commercialization, but Deutsche Bank believes that with the development of lighter batteries with higher density could potentially make the next-gen battery suppliers the go-to for eVTOL companies if/when technology matures and mass manufacturing happens in the future.
Although electric aero-mobility is perhaps some time away from commercialization, but we believe that with the development of lighter batteries with higher density could potentially make the next-gen battery suppliers the go-to for eVTOL companies if/when technology matures and mass manufacturing happens in the future.


== Growth plans ==
== Growth plans ==
Line 152: Line 152:
'''Eventually QS-2'''
'''Eventually QS-2'''


Once the company has completed the scaling of its initial production line, management intends to begin work on QS-2, which will be its first fully owned production line, with the goal to begin operation in the 2027 timeframe. While exact targets have not yet been disclosed, the new line would serve to meaningfully expand volumes, while allowing the company to capture more value over the process. Deutsche Bank expect the introduction of QS-2 to be a considerable step forward toward the company breaching breakeven profitability in the 2027/2028 timeframe.
Once the company has completed the scaling of its initial production line, management intends to begin work on QS-2, which will be its first fully owned production line, with the goal to begin operation in the 2027 timeframe. While exact targets have not yet been disclosed, the new line would serve to meaningfully expand volumes, while allowing the company to capture more value over the process. We expect the introduction of QS-2 to be a considerable step forward toward the company breaching breakeven profitability in the 2027/2028 timeframe.


== Near term objectives ==
== Near term objectives ==
Line 170: Line 170:
'''Opex and capex spending expectations'''
'''Opex and capex spending expectations'''


QuantumScape’s 2022 capex plan makes significant investment into cell development and scalable production, including continuous flow manufacturing processes featuring increased level of automation, high throughput metrology systems, and scalable digital architecture. The company expects to spend $325m-$375m in capex this year, of which $215m will be planned for the QS-0 and expanded QS-0 campus. Construction of the additional QS-0 campus space will begin in mid-2022. $85m will be spent on the phase 2 engineering line, and $52m will flow into phase 1 of the engineering line and additional projects including the R&D centre in Japan. By 2023, QS expects capital spending related to engineering and QS-0 line to decline significantly, as they will have received majority of equipment for the production line and tracking to 2023 goal of cell sample for that line for use in test vehicles. Capex should ramp again in 2024/2025 as QuantumScape prepares for the QS-1 production line. Deutsche Bank is modelling about $350m in 2022 capex, followed by moderation to $133m in 2023 capex, before this metric rises back up to $300m+ level in spending.
QuantumScape’s 2022 capex plan makes significant investment into cell development and scalable production, including continuous flow manufacturing processes featuring increased level of automation, high throughput metrology systems, and scalable digital architecture. The company expects to spend $325m-$375m in capex this year, of which $215m will be planned for the QS-0 and expanded QS-0 campus. Construction of the additional QS-0 campus space will begin in mid-2022. $85m will be spent on the phase 2 engineering line, and $52m will flow into phase 1 of the engineering line and additional projects including the R&D centre in Japan. By 2023, QS expects capital spending related to engineering and QS-0 line to decline significantly, as they will have received majority of equipment for the production line and tracking to 2023 goal of cell sample for that line for use in test vehicles. Capex should ramp again in 2024/2025 as QuantumScape prepares for the QS-1 production line. We are modelling about $350m in 2022 capex, followed by moderation to $133m in 2023 capex, before this metric rises back up to $300m+ level in spending.


QuantumScape also guided to cash operating expenses of $225m-$275m to support growth in hiring and expected volume associated with 2022 product development, customer sampling, and manufacturing process development goals. Looking ahead to 2023, opex spending should grow in-line with headcount growth, approximately in the range of 10%-20% annually. Deutsche Bank expects opex to grow to $370m + next year, while modelling this metric to be in-line with management expectation for this year.
QuantumScape also guided to cash operating expenses of $225m-$275m to support growth in hiring and expected volume associated with 2022 product development, customer sampling, and manufacturing process development goals. Looking ahead to 2023, opex spending should grow in-line with headcount growth, approximately in the range of 10%-20% annually. We expect opex to grow to $370m + next year, while modelling this metric to be in-line with management expectation for this year.


== Longer term financials ==
== Longer term financials ==
'''Proprietary design could help with BoM reduction'''
'''Proprietary design could help with BoM reduction'''


In a battery cell, cathode is typically about 40% of the cost, possibly reaching 50% with the recent raw materials inflation. QuantumScape’s anode-less design could enable it to deploy the same cathode materials as a standard lithium-ion battery cell, without the material price and manufacturing cost of the anode. The incremental raw material and manufacturing cost of the solid-state separator would be a critical determinant of whether QS is able to achieve BoM reduction for its batteries, and where their eventual cost settles compared with traditional li-ion batteries. Just a few tens of micrometers thick, the ceramic separator is expected to prevent the formation of dendrites while still allowing lithium ions to travel back and forth. Currently, QuantumScape expects the cost of the separator to be roughly $10-$12 per Kwh. But large questions remain regarding manufacturability of the cells using this separator at scale. Below Deutsche Bank illustrates its expectations of COGS composition for QS’ battery cells from 2025 onwards. Overall, Deutsche Bank expects total cost of goods sold to decline by ~23% starting 2026, followed by 14% and 14% decline in 2027/2028, respectively.
In a battery cell, cathode is typically about 40% of the cost, possibly reaching 50% with the recent raw materials inflation. QuantumScape’s anode-less design could enable it to deploy the same cathode materials as a standard lithium-ion battery cell, without the material price and manufacturing cost of the anode. The incremental raw material and manufacturing cost of the solid-state separator would be a critical determinant of whether QS is able to achieve BoM reduction for its batteries, and where their eventual cost settles compared with traditional li-ion batteries. Just a few tens of micrometers thick, the ceramic separator is expected to prevent the formation of dendrites while still allowing lithium ions to travel back and forth. Currently, QuantumScape expects the cost of the separator to be roughly $10-$12 per Kwh. But large questions remain regarding manufacturability of the cells using this separator at scale. Below we illustrate our expectations of COGS composition for QS’ battery cells from 2025 onwards. Overall, we expect total cost of goods sold to decline by ~23% starting 2026, followed by 14% and 14% decline in 2027/2028, respectively.


'''Volume growth and forecasts'''
'''Volume growth and forecasts'''


Deutsche Bank expects QuantumScape to remain largely on target for the QS-1 Pilot and QS-1 Expansion in terms of both capacity and pace of ramp. However, Deutsche Bank is being more cautious about the ramp to 30Gwh of capacity targeted for 2027 initially for the QS-2 line. Instead, Deutsche Bank is modelling more conservatively only half of production, at 15Gwh and 35Gwh for 2027/2028, and ramping to 70Gwh eventually by 2030. For reference, QS plans to ramp the QS-2 line to 70Gwh by 2028. Given that the company is still in a testing and validation stage, Deutsche Bank feels a level of conservatism is needed in the model to account for delays and uncertainties on the timeline of the manufacturing scale.
We expect QuantumScape to remain largely on target for the QS-1 Pilot and QS-1 Expansion in terms of both capacity and pace of ramp. However, we are being more cautious about the ramp to 30Gwh of capacity targeted for 2027 initially for the QS-2 line. Instead, we are modeling more conservatively only half of production, at 15Gwh and 35Gwh for 2027/2028, and ramping to 70Gwh eventually by 2030. For reference, QS plans to ramp the QS-2 line to 70Gwh by 2028. Given that the company is still in a testing and validation stage, we feel a level of conservatism is needed in the model to account for delays and uncertainties on the timeline of the manufacturing scale.


In the initial two years of the QS-1 pilot, Deutsche Bank expects minimum revenue contribution, at around $17m and $46m for 2024/2025, respectively. The addition of QS-1 Expansion will help ramp revenue, to $383m in 2026. Larger scale revenue ramp, however, won’t materialize until QS adds the QS-2 line to its production capacity, by which then Deutsche Bank forecasts $2B+ in 2027 and $4B+ for 2028. Deutsche Bank anticipates that QS will yield positive gross margin in the low-teens once the QS-1 Expansion line starts to ramp, with a more dramatic improvement in margin with the addition of the QS-2 line starting in 2027, at an aggregate gross margin of 20.5% and increasing steadily to the outyear as manufacturing efficiency scales with capacity expansion. Deutsche Bank also doesn’t expect FCF to turn positive until 2028, when total volume ramps to 56Gwh in capacity, with more substantial contribution from the QS-2 line. As such, Deutsche Bank anticipates that FCF will remain in -$400m to -$600m range from 2024-2027.
In the initial two years of the QS-1 pilot, we expect minimum revenue contribution, at around $17m and $46m for 2024/2025, respectively. The addition of QS-1 Expansion will help ramp revenue, to $383m in 2026. Larger scale revenue ramp, however, won’t materialize until QS adds the QS-2 line to its production capacity, by which then we forecast $2B+ in 2027 and $4B+ for 2028. We anticipate that QS will yield positive gross margin in the low-teens once the QS-1 Expansion line starts to ramp, with a more dramatic improvement in margin with the addition of the QS-2 line starting in 2027, at an aggregate gross margin of 20.5% and increasing steadily to the outyear as manufacturing efficiency scales with capacity expansion. We also don’t expect FCF to turn positive until 2028, when total volume ramps to 56Gwh in capacity, with more substantial contribution from the QS-2 line. As such, we anticipate that FCF will remain in -$400m to -$600m range from 2024-2027.


In the table above, we’ve outlined QS’ initial expectations for revenue and profit (based on its estimate of the figures on a consolidated basis). In comparison, Deutsche Bank is generally on the more cautious end and model closer to 50% of QS’ revenue expectation in the outyears, starting 2027 and beyond. In particular, Deutsche Bank is modelling for revenue to reach $2B in 2027, while QS’ estimate suggests $4B+ on a consolidated basis starting in the same year. Consensus revenue for 2027 is in-line with its forecast. Heading into 2028 and beyond, Deutsche Bank remains on the conservative side vs. consensus on the top-line but also note that estimate comparability might be less meaningful given scarcity in the number of estimates contributing to consensus. On the profitability end, Deutsche Bank expects both gross margin and EBITDA margin to remain below QS’ initial expectations, modeling for EBITDA margin to reach ~6% and 16%+ for 2027/2028 vs. 25% anticipated by the company in both years. Meanwhile, we’re modeling more in-line with consensus for EBITDA, in single-digit margin for 2027, mid-teens margin for 2028.
In the table above, we’ve outlined QS’ initial expectations for revenue and profit (based on our estimate of the figures on a consolidated basis). In comparison, we are generally on the more cautious end and model closer to 50% of QS’ revenue expectation in the outyears, starting 2027 and beyond. In particular, we are modeling for revenue to reach $2B in 2027, while QS’ estimate suggests $4B+ on a consolidated basis starting in the same year. Consensus revenue for 2027 is in-line with our forecast. Heading into 2028 and beyond, we remain on the conservative side vs. consensus on the top-line but also note that estimate comparability might be less meaningful given scarcity in the number of estimates contributing to consensus. On the profitability end, we expect both gross margin and EBITDA margin to remain below QS’ initial expectations, modeling for EBITDA margin to reach ~6% and 16%+ for 2027/2028 vs. 25% anticipated by the company in both years. Meanwhile, we’re modeling more in-line with consensus for EBITDA, in single-digit margin for 2027, mid-teens margin for 2028.


'''Industry-wide trends in battery costs'''
'''Industry-wide trends in battery costs'''


Considerably higher raw material and component prices are impacting li-ion battery costs negatively in 2022 and this could continue into next year. According to BNEF, the volume-weighted average battery price will increase for the first time this year in nominal terms, to $135/kWh. The higher prices expected in 2022 and 2023 could potentially delay the point at which pack prices of traditional batteries reach $100/kWh. At the cell level, per kwh price had declined by 62% since 2015. The trajectory is likely to continue over the longer term, and this expectation directionally coincides with its forecasts for Quantumscape. However, given the likely higher performance metrics of QS batteries, Deutsche Bank believes the company will likely price its offering at a premium on a per Kwh basis relative to the price trajectory of conventional lithium-ion batteries.
Considerably higher raw material and component prices are impacting li-ion battery costs negatively in 2022 and this could continue into next year. According to BNEF, the volume-weighted average battery price will increase for the first time this year in nominal terms, to $135/kWh. The higher prices expected in 2022 and 2023 could potentially delay the point at which pack prices of traditional batteries reach $100/kWh. At the cell level, per kwh price had declined by 62% since 2015. The trajectory is likely to continue over the longer term, and this expectation directionally coincides with our forecasts for Quantumscape. However, given the likely higher performance metrics of QS batteries, we believe the company will likely price its offering at a premium on a per Kwh basis relative to the price trajectory of conventional lithium-ion batteries.


'''Pricing expectations for QS'''
'''Pricing expectations for QS'''


On a per kWh basis, Deutsche Bank expects initial revenue to be higher than the outyears, at $112/kWh but steadily declining to $71 by 2030, representing -5% CAGR starting 2026 onwards. With COGS declining over time, QuantumScape will have to price down in order to remain competitive both with its next-gen battery peers as well as the price/cost trajectory of the existing lithium-ion batteries. Even then, Deutsche Bank feels there is a real possibility for the cost curve of conventional lithium-ion batteries to reach close to or even below solid-state prices. But again, the performance metrics for QS batteries should stay superior to conventional lithium-ion batteries which could justify its higher level of pricing power. Longer term, it will be important for QuantumScape to provide a flexible pricing structure based on performance metrics, targeting different segments of the EV market.
On a per kWh basis, we expect initial revenue to be higher than the outyears, at $112/kWh but steadily declining to $71 by 2030, representing -5% CAGR starting 2026 onwards. With COGS declining over time, QuantumScape will have to price down in order to remain competitive both with its next-gen battery peers as well as the price/cost trajectory of the existing lithium-ion batteries. Even then, we feel there is a real possibility for the cost curve of conventional lithium-ion batteries to reach close to or even below solid-state prices. But again, the performance metrics for QS batteries should stay superior to conventional lithium-ion batteries which could justify its higher level of pricing power. Longer term, it will be important for QuantumScape to provide a flexible pricing structure based on performance metrics, targeting different segments of the EV market.


== Challenges ahead ==
== Challenges ahead ==
Line 212: Line 212:
'''Competition remains stark'''
'''Competition remains stark'''


At the same time, QuantumScape will need to maintain its first-mover advantage in order to capture share in the future mobility market. Many traditional li-ion players are working on proprietary SS battery designs (including CATL and Samsung), which could come to market sooner than anticipated given the established manufacturing footprint and battery production expertise maintained by incumbents. Meanwhile, QS is also racing numerous new entrants similarly developing solid-state batteries from the ground up, including Solid Power and SES in particular. Indeed, these competitors are developing “solid-state” batteries much like QS, but with some unique differences that could simplify the road to mass production. Deutsche Bank highlights SES’ approach, which is a “hybrid” SS battery, allowing the company to rely more heavily on the traditional li-ion manufacturing process with little required retooling necessary to produce its proprietary systems. SES also remains in the early development stages, but its unique manufacturing process could prove to be a smoother road to mass volumes allowing it to reach the market sooner than QS despite the latter’s development lead to date. In this instance, QS could sacrifice considerable share in the EV pace in the short-term following launch. Nevertheless, QS will still maintain its all-important OEM partnerships which guarantee certain volumes and could allow the company to regain its footing in a more mature EV/SS market.
At the same time, QuantumScape will need to maintain its first-mover advantage in order to capture share in the future mobility market. Many traditional li-ion players are working on proprietary SS battery designs (including CATL and Samsung), which could come to market sooner than anticipated given the established manufacturing footprint and battery production expertise maintained by incumbents. Meanwhile, QS is also racing numerous new entrants similarly developing solid-state batteries from the ground up, including Solid Power and SES in particular. Indeed, these competitors are developing “solid-state” batteries much like QS, but with some unique differences that could simplify the road to mass production. We highlight SES’ approach, which is a “hybrid” SS battery, allowing the company to rely more heavily on the traditional li-ion manufacturing process with little required retooling necessary to produce its proprietary systems. SES also remains in the early development stages, but its unique manufacturing process could prove to be a smoother road to mass volumes allowing it to reach the market sooner than QS despite the latter’s development lead to date. In this instance, QS could sacrifice considerable share in the EV pace in the short-term following launch. Nevertheless, QS will still maintain its all-important OEM partnerships which guarantee certain volumes and could allow the company to regain its footing in a more mature EV/SS market.


Lastly, traditional li-ion batteries are not simply going to disappear with the introduction of next-generation battery technologies. The traditional incumbents continue to make incremental improvements on the li-ion design, driving gains in terms of energy density and cost in particular. These advancements could allow li-ion batteries to remain particularly competitive with initial SS cells in terms of performance in the first few years while offering better pricing, minimizing the disruption that SS batteries are expected to have on the market. In this case, QS and other SS battery makers could see a slower ramp on volumes in the first few years and further delay the timeline to reach true profitability.
Lastly, traditional li-ion batteries are not simply going to disappear with the introduction of next-generation battery technologies. The traditional incumbents continue to make incremental improvements on the li-ion design, driving gains in terms of energy density and cost in particular. These advancements could allow li-ion batteries to remain particularly competitive with initial SS cells in terms of performance in the first few years while offering better pricing, minimizing the disruption that SS batteries are expected to have on the market. In this case, QS and other SS battery makers could see a slower ramp on volumes in the first few years and further delay the timeline to reach true profitability.


== Initiating with a Hold and $20 price target ==
== Initiating with a Hold and $20 price target ==
When evaluating QuantumScape, Deutsche Bank looks to two peer groups as close representations of the company’s potential: established li-ion battery manufacturers, and pre-revenue battery startup peers.
When evaluating QuantumScape, we look to two peer groups as close representations of the company’s potential: established li-ion battery manufacturers, and pre-revenue battery startup peers.


Considering QS’ business model is built around the deployment of an entirely newto-market technology, Deutsche Bank values the company much like a prospective BioTech firm based on two scenarios focused on the likelihood that the core product successfully (or unsuccessfully) progresses toward the point of commercialization; Scenario #1 would see the company accomplish its goal of bringing an automotive-ready solidstate battery to market in a reasonable timeframe, which Deutsche Bank believes would warrant a multiple in-line with or above that of the more established li-ion players (including LG Energy Solutions, CATL, SK Innovation, Samsung SDI, and Panasonic, among others). Deutsche Bank believes a valuation on 2028 EV/Sales around 2.0x (at the high end of incumbent range) is justifiable given the product’s opportunity to disrupt the battery space in terms of improved energy density, safety, charging capabilities, and potentially cost longer term, albeit at lower initial volumes. In this scenario, the company would reach an EV of $8.3bn, representing a $24 per share value.
Considering QS’ business model is built around the deployment of an entirely newto-market technology, we value the company much like a prospective BioTech firm based on two scenarios focused on the likelihood that the core product successfully (or unsuccessfully) progresses toward the point of commercialization; Scenario #1 would see the company accomplish its goal of bringing an automotive-ready solidstate battery to market in a reasonable timeframe, which we believe would warrant a multiple in-line with or above that of the more established li-ion players (including LG Energy Solutions, CATL, SK Innovation, Samsung SDI, and Panasonic, among others). We believe a valuation on 2028 EV/Sales around 2.0x (at the high end of incumbent range) is justifiable given the product’s opportunity to disrupt the battery space in terms of improved energy density, safety, charging capabilities, and potentially cost longer term, albeit at lower initial volumes. In this scenario, the company would reach an EV of $8.3bn, representing a $24 per share value.


Alternatively, Deutsche Bank notes that there remains considerable operational risk for QuantumScape on the road ahead as it scales from ~16-layer cells to mass production of 100+ layer cells, namely ramping an untested manufacturing process; This leads to scenario #2, which would represent the case where QS is unable to meet its timeline to commercial launch, leading to significant cash burn (and increased capital need) and a dissolved first mover advantage. In this case, Deutsche Bank sees downside risk to a valuation of about 0.65x 2028 EV/sales, trading down toward the average of its battery start-up peers. This would correspond to an enterprise value of ~$2.7bn, and a per-share value of just $10.
Alternatively, we note that there remains considerable operational risk for QuantumScape on the road ahead as it scales from ~16-layer cells to mass production of 100+ layer cells, namely ramping an untested manufacturing process; This leads to scenario #2, which would represent the case where QS is unable to meet its timeline to commercial launch, leading to significant cash burn (and increased capital need) and a dissolved first mover advantage. In this case, we see downside risk to a valuation of about 0.65x 2028 EV/sales, trading down toward the average of its battery start-up peers. This would correspond to an enterprise value of ~$2.7bn, and a per-share value of just $10.


Given the company’s solid operational progress to date, Deutsche Bank sees about a 70% chance that the company successfully meets its stated targets for launch under scenario #1 and just 30% for scenario #2. Together, this leads to a blended EV of $6.6bn, justifying its price target of $20. Ultimately, Deutsche Bank thinks QuantumScape’s value could be determined by its testing/validation progress, manufacturability, and timing relative to some of its next-gen peers. If successful, the company could dethrone the traditional li-ion incumbents that have dominated the battery space for decades. Deutsche Bank therefore initiates coverage of QuantumScape with a Hold rating, as Deutsche Bank believes that the company offers a compelling product with a strong opportunity to disrupt the incumbent battery market if proven successful. Nevertheless, the company is faced with considerable operational challenges ahead as it works to progress through its prototype sample phases and eventually move to mass production on a relatively tight timeline. Its partnerships with VW and numerous other global/luxury automakers should guarantee solid volumes once deployed, so the key lever for the stock’s potential rests in the validation and ramping stages leading up to launch. Its $20 price target is based on a 70/30 blend of 2.0x 2028 EV/Sales and 0.65x EV/sales based on its perceived likelihood of the company’s
Given the company’s solid operational progress to date, we see about a 70% chance that the company successfully meets its stated targets for launch under scenario #1 and just 30% for scenario #2. Together, this leads to a blended EV of $6.6bn, justifying our price target of $20. Ultimately, we think QuantumScape’s value could be determined by its testing/validation progress, manufacturability, and timing relative to some of its next-gen peers. If successful, the company could dethrone the traditional li-ion incumbents that have dominated the battery space
for decades. We therefore initiate coverage of QuantumScape with a Hold rating, as we believe the company offers a compelling product with a strong opportunity to disrupt the incumbent battery market if proven successful. Nevertheless, the company is faced with considerable operational challenges ahead as it works to progress through its prototype sample phases and eventually move to mass production on a relatively tight timeline. Its partnerships with VW and numerous other global/luxury automakers should guarantee solid volumes once deployed, so the key lever for the stock’s potential rests in the validation and ramping stages leading up to launch. Our $20 price target is based on a 70/30 blend of 2.0x 2028 EV/Sales and 0.65x EV/sales based on our perceived likelihood of the company’s
timely commercial launch and scaling efforts.
timely commercial launch and scaling efforts.
[[Category:Thesis]]
[[Category:Thesis]]
Please note that all contributions to Stockhub may be edited, altered, or removed by other contributors. If you do not want your writing to be edited mercilessly, then do not submit it here.
You are also promising us that you wrote this yourself, or copied it from a public domain or similar free resource (see Stockhub:Copyrights for details). Do not submit copyrighted work without permission!
Cancel Editing help (opens in new window)