Open main menu
Home
Random
Donate
Recent changes
Special pages
Community portal
Preferences
About Stockhub
Disclaimers
Search
User menu
Talk
Contributions
Create account
Log in
Editing
Sirius Real Estate Limited
(section)
Warning:
You are not logged in. Your IP address will be publicly visible if you make any edits. If you
log in
or
create an account
, your edits will be attributed to your username, along with other benefits.
Anti-spam check. Do
not
fill this in!
===Sirius Real Estate Limited peer(s)=== {| class="wikitable sortable" |+Valuation table |- !Investments !Primary exchange !Classification!!Industry !Market capitalisation (£) !P/FFO!!P/AFFO !Yield (%) |- |Sirius Real Estate Limited |United Kingdom |Multi Asset Class Own & Develop |Real Estate Owners & Developers |£996 million |11.6x | |4.39% |- |FastPartner AB |Sweden |Multi Asset Class Own & Develop |Real Estate Owners & Developers |£1,150 million | | |2.99% |- |Cibus Nordic Real Estate |Sweden |Multi Asset Class Own & Develop |Real Estate Owners & Developers |£577 million | | |6.84% |- |Intershop Holding AG |Switzerland |Multi Asset Class Own & Develop |Real Estate Owners & Developers |£1,020 million | | |4.08% |- |Metrovacesa SA |Spain |Multi Asset Class Own & Develop |Real Estate Owners & Developers |£928 million |26.9x | |14.02% |- |WCM Beteiligungs- und G |Germany |Multi Asset Class Own & Develop |Real Estate Owners & Developers |£493 million | | |2.89% |- |Brack Capital Properties |Italy |Multi Asset Class Own & Develop |Real Estate Owners & Developers |£658 million | | | |- |TLG Immobilien AG |Germany |Multi Asset Class Own & Develop |Real Estate Owners & Developers |£1,830 million | | |5.00% |- |GAG Immobilien AG |Germany |Multi Asset Class Own & Develop |Real Estate Owners & Developers |£1,130 million | | |0.63% |- |Gateway Real Estate AG |Germany |Multi Asset Class Own & Develop |Real Estate Owners & Developers |£535 million | | | |- |VGP |Belgium |Multi Asset Class Own & Develop |Real Estate Owners & Developers |£1,350 million | | |9.08% |} {| class="wikitable" |+Sirius Real Estate Limited peers !Peer !Three-year average COGS margin (%) !Three-year average SG&A margin (%) !Three-year average tax margin (%) !Three-year average depreciation rate (%) !Three-year average fixed capital margin (%) !Three-year average change in working capital ($000) !Three-year average growth stage !Discount rate (WACC, %) |- |FastPartner AB | | |20.56% |20% | | |Stage two |5.38% |- |Cibus Nordic Real Estate | | |13.47% |1% | | |Stage two |5.01% |- |Intershop Holding AG | | |22.99% |14% | | |Stage two/three |3.79% |- |Metrovacesa SA | | |22.19% |NA | | |Stage two/three |8.72% |- |WCM Beteiligungs- und G | | |32.64% |20% | | |Stage two/three |5.66% |- |Brack Capital Properties | | |25.13% |11% | | |Stage two/three |2.15% |- |TLG Immobilien AG | | |24.44% |202% | | | |5.84% |- |GAG Immobilien AG | | |16.91% |73.74% | | | |4.89% |- |VGP | | |14.90% | | | |Stage one |7.43% |- |Gateway Real Estate AG | | |22.03% | | | |Stage two/three |3.61% |- |Sirius Real Estate Limited |43% |15% |1% |11% |20% | |Stage two/three |4.39% |} {| class="wikitable" |+Growth stage !Growth stage !Three-year average COGS margin (%) !Three-year average SG&A margin (%) !Three-year average tax margin (%) !Three-year average depreciation rate (%) !Three-year average fixed capital margin (%) !Three-year average change in working capital ($000) !Discount rate |- |One | | | | | | | |- |Two | | | | | | | |- |Three | | | | | | | |- |Four | | | | | | | |}
Summary:
Please note that all contributions to Stockhub may be edited, altered, or removed by other contributors. If you do not want your writing to be edited mercilessly, then do not submit it here.
You are also promising us that you wrote this yourself, or copied it from a public domain or similar free resource (see
Stockhub:Copyrights
for details).
Do not submit copyrighted work without permission!
Cancel
Editing help
(opens in new window)