Template:Cenntro Electric Group Limited cost of equity calculation: Difference between revisions
No edit summary |
No edit summary |
||
Line 7: | Line 7: | ||
|- | |- | ||
|Risk-free rate (%) | |Risk-free rate (%) | ||
|3.44 | |<section begin="Risk-free rate" />3.44<section end="Risk-free rate" /> | ||
|Here, the risk free rate is the US 30 year treasury bond, and is calculated as at 15th September 2022. | |Here, the risk free rate is the US 30 year treasury bond, and is calculated as at 15th September 2022. | ||
|- | |- | ||
|Beta | |Beta | ||
|1.33 | |<section begin="Beta" />1.33<section end="Beta" /> | ||
|The figure here is taken from the Financial Times (https://markets.ft.com/data/equities/tearsheet/profile?s=CENN:NAQ), on 16th September 2022. | |The figure here is taken from the Financial Times (https://markets.ft.com/data/equities/tearsheet/profile?s=CENN:NAQ), on 16th September 2022. | ||
|- | |- | ||
Line 19: | Line 19: | ||
|- | |- | ||
|Cost of equity (%) | |Cost of equity (%) | ||
| | |{{formatnum:{{#expr:{{#lst:Template:Cenntro Electric Group Limited cost of equity calculation|Risk-free rate}}+{{#lst:Template:Cenntro Electric Group Limited cost of equity calculation|Beta}}*{{#lst:Template:Regional weighted average equity risk premium|Global weighted average equity risk premium}}}}}} | ||
|Cost of equity = Risk-free rate + Beta x Equity risk premium. | |Cost of equity = Risk-free rate + Beta x Equity risk premium. | ||
|} | |} |
Revision as of 13:25, 10 October 2022
Input | Input value | Additional information |
---|---|---|
Risk-free rate (%) | 3.44 | Here, the risk free rate is the US 30 year treasury bond, and is calculated as at 15th September 2022. |
Beta | 1.33 | The figure here is taken from the Financial Times (https://markets.ft.com/data/equities/tearsheet/profile?s=CENN:NAQ), on 16th September 2022. |
Equity risk premium (%) | 5.26 | Here, the equity risk premium is relation to the global region, and is calculated as at 1st January 2022 (https://pages.stern.nyu.edu/~adamodar/New_Home_Page/datafile/ctryprem.html). |
Cost of equity (%) | 10.4358 | Cost of equity = Risk-free rate + Beta x Equity risk premium. |