Values | ||||
---|---|---|---|---|
Row Labels | Average of Adj. Default Spread | Average of Country Risk Premium | Average of Equity Risk Premium | Average of Corporate Tax Rate |
Africa | 4.81% | 5.59% | 9.83% | 26.04% |
Angola | 5.53% | 6.43% | 10.67% | 25.00% |
Benin | 3.83% | 4.45% | 8.69% | 30.00% |
Botswana | 1.02% | 1.19% | 5.43% | 22.00% |
Burkina Faso | 4.68% | 5.44% | 9.68% | 28.00% |
Cameroon | 4.68% | 5.44% | 9.68% | 33.00% |
Cape Verde | 5.53% | 6.43% | 10.67% | 0.00% |
Congo (Democratic Republic of) | 6.38% | 7.41% | 11.65% | 30.00% |
Congo (Republic of) | 7.66% | 8.90% | 13.14% | 28.00% |
Côte d'Ivoire | 3.06% | 3.56% | 7.80% | 22.81% |
Egypt | 4.68% | 5.44% | 9.68% | 22.50% |
Ethiopia | 7.66% | 8.90% | 13.14% | 30.00% |
Gabon | 6.38% | 7.41% | 11.65% | 30.00% |
Ghana | 5.53% | 6.43% | 10.67% | 25.00% |
Kenya | 4.68% | 5.44% | 9.68% | 30.00% |
Mauritius | 1.62% | 1.88% | 6.12% | 15.00% |
Morocco | 2.13% | 2.47% | 6.71% | 31.00% |
Mozambique | 7.66% | 8.90% | 13.14% | 32.00% |
Namibia | 3.06% | 3.56% | 7.80% | 32.00% |
Nigeria | 4.68% | 5.44% | 9.68% | 30.00% |
Rwanda | 4.68% | 5.44% | 9.68% | 30.00% |
Senegal | 3.06% | 3.56% | 7.80% | 30.00% |
South Africa | 2.56% | 2.97% | 7.21% | 28.00% |
Swaziland | 5.53% | 6.43% | 10.67% | 27.50% |
Tanzania | 4.68% | 5.44% | 9.68% | 30.00% |
Tunisia | 6.38% | 7.41% | 11.65% | 15.00% |
Uganda | 4.68% | 5.44% | 9.68% | 30.00% |
Mali | 6.38% | 7.41% | 11.65% | 22.81% |
Togo | 5.53% | 6.43% | 10.67% | 22.81% |
Niger | 5.53% | 6.43% | 10.67% | 22.81% |
Asia | 3.00% | 3.49% | 7.73% | 25.09% |
Bangladesh | 3.06% | 3.56% | 7.80% | 32.50% |
Cambodia | 4.68% | 5.44% | 9.68% | 20.00% |
China | 0.60% | 0.70% | 4.94% | 25.00% |
Fiji | 3.83% | 4.45% | 8.69% | 20.00% |
Hong Kong | 0.51% | 0.60% | 4.84% | 16.50% |
India | 1.87% | 2.18% | 6.42% | 30.00% |
Indonesia | 1.62% | 1.88% | 6.12% | 35.00% |
Japan | 0.60% | 0.70% | 4.94% | 30.62% |
Korea | 0.42% | 0.49% | 4.73% | 25.00% |
Macao | 0.51% | 0.60% | 4.84% | 22.81% |
Malaysia | 1.02% | 1.19% | 5.43% | 24.00% |
Maldives | 6.38% | 7.41% | 11.65% | 22.81% |
Mongolia | 5.53% | 6.43% | 10.67% | 25.00% |
Pakistan | 5.53% | 6.43% | 10.67% | 29.00% |
Papua New Guinea | 4.68% | 5.44% | 9.68% | 30.00% |
Philippines | 1.62% | 1.88% | 6.12% | 30.00% |
Singapore | 0.00% | 0.00% | 4.24% | 17.00% |
Solomon Islands | 6.38% | 7.41% | 11.65% | 30.00% |
Sri Lanka | 7.66% | 8.90% | 13.14% | 24.00% |
Taiwan | 0.51% | 0.60% | 4.84% | 20.00% |
Thailand | 1.36% | 1.58% | 5.82% | 20.00% |
Laos | 7.66% | 8.90% | 13.14% | 22.81% |
Australia & New Zealand | 1.28% | 1.48% | 5.72% | 28.81% |
Australia | 0.00% | 0.00% | 4.24% | 30.00% |
Cook Islands | 3.83% | 4.45% | 8.69% | 28.43% |
New Zealand | 0.00% | 0.00% | 4.24% | 28.00% |
Caribbean | 3.27% | 3.80% | 8.04% | 17.37% |
Aruba | 1.62% | 1.88% | 6.12% | 25.00% |
Bahamas | 3.06% | 3.56% | 7.80% | 0.00% |
Barbados | 6.38% | 7.41% | 11.65% | 5.50% |
Bermuda | 0.72% | 0.84% | 5.08% | 0.00% |
Cayman Islands | 0.51% | 0.60% | 4.84% | 0.00% |
Cuba | 10.21% | 11.87% | 16.11% | 27.18% |
Curacao | 1.62% | 1.88% | 6.12% | 22.00% |
Dominican Republic | 3.06% | 3.56% | 7.80% | 27.00% |
Jamaica | 4.68% | 5.44% | 9.68% | 25.00% |
Montserrat | 1.87% | 2.18% | 6.42% | 27.18% |
St. Maarten | 2.56% | 2.97% | 7.21% | 27.18% |
St. Vincent & the Grenadines | 5.53% | 6.43% | 10.67% | 27.18% |
Trinidad and Tobago | 2.56% | 2.97% | 7.21% | 30.00% |
Turks and Caicos Islands | 1.36% | 1.58% | 5.82% | 0.00% |
Central and South America | 4.21% | 4.90% | 9.14% | 27.20% |
Argentina | 10.21% | 11.87% | 16.11% | 25.00% |
Belize | 8.51% | 9.89% | 14.13% | 27.18% |
Bolivia | 4.68% | 5.44% | 9.68% | 25.00% |
Brazil | 2.56% | 2.97% | 7.21% | 34.00% |
Chile | 0.60% | 0.70% | 4.94% | 27.00% |
Colombia | 1.62% | 1.88% | 6.12% | 31.00% |
Costa Rica | 4.68% | 5.44% | 9.68% | 30.00% |
Ecuador | 8.51% | 9.89% | 14.13% | 25.00% |
El Salvador | 6.38% | 7.41% | 11.65% | 30.00% |
Guatemala | 2.13% | 2.47% | 6.71% | 25.00% |
Honduras | 3.83% | 4.45% | 8.69% | 25.00% |
Mexico | 1.36% | 1.58% | 5.82% | 30.00% |
Nicaragua | 5.53% | 6.43% | 10.67% | 30.00% |
Panama | 1.62% | 1.88% | 6.12% | 25.00% |
Paraguay | 2.13% | 2.47% | 6.71% | 10.00% |
Peru | 1.36% | 1.58% | 5.82% | 29.50% |
Suriname | 8.51% | 9.89% | 14.13% | 36.00% |
Uruguay | 1.62% | 1.88% | 6.12% | 25.00% |
Eastern Europe & Russia | 2.72% | 3.16% | 7.40% | 15.79% |
Albania | 3.83% | 4.45% | 8.69% | 15.00% |
Armenia | 3.06% | 3.56% | 7.80% | 18.00% |
Azerbaijan | 2.56% | 2.97% | 7.21% | 20.00% |
Belarus | 5.53% | 6.43% | 10.67% | 18.00% |
Bosnia and Herzegovina | 5.53% | 6.43% | 10.67% | 10.00% |
Bulgaria | 1.36% | 1.58% | 5.82% | 10.00% |
Croatia | 2.13% | 2.47% | 6.71% | 18.00% |
Czech Republic | 0.51% | 0.60% | 4.84% | 19.00% |
Estonia | 0.60% | 0.70% | 4.94% | 20.00% |
Georgia | 2.56% | 2.97% | 7.21% | 15.00% |
Hungary | 1.62% | 1.88% | 6.12% | 9.00% |
Kazakhstan | 1.62% | 1.88% | 6.12% | 20.00% |
Kyrgyzstan | 4.68% | 5.44% | 9.68% | 10.00% |
Latvia | 1.02% | 1.19% | 5.43% | 20.00% |
Lithuania | 0.72% | 0.84% | 5.08% | 15.00% |
Macedonia | 3.06% | 3.56% | 7.80% | 10.00% |
Moldova | 5.53% | 6.43% | 10.67% | 12.00% |
Montenegro | 3.83% | 4.45% | 8.69% | 9.00% |
Poland | 0.72% | 0.84% | 5.08% | 19.00% |
Romania | 1.87% | 2.18% | 6.42% | 16.00% |
Russia | 1.87% | 2.18% | 6.42% | 20.00% |
Serbia | 2.56% | 2.97% | 7.21% | 15.00% |
Slovakia | 0.72% | 0.84% | 5.08% | 21.00% |
Slovenia | 1.02% | 1.19% | 5.43% | 19.00% |
Tajikistan | 5.53% | 6.43% | 10.67% | 22.81% |
Ukraine | 5.53% | 6.43% | 10.67% | 18.00% |
Uzbekistan | 3.83% | 4.45% | 8.69% | 7.50% |
Middle East | 3.19% | 3.71% | 7.95% | 20.38% |
Abu Dhabi | 0.42% | 0.49% | 4.73% | 55.00% |
Bahrain | 4.68% | 5.44% | 9.68% | 0.00% |
Iraq | 6.38% | 7.41% | 11.65% | 35.00% |
Israel | 0.60% | 0.70% | 4.94% | 23.00% |
Jordan | 3.83% | 4.45% | 8.69% | 20.00% |
Kuwait | 0.60% | 0.70% | 4.94% | 15.00% |
Lebanon | 17.50% | 20.34% | 24.58% | 17.00% |
Oman | 3.06% | 3.56% | 7.80% | 15.00% |
Qatar | 0.51% | 0.60% | 4.84% | 10.00% |
Ras Al Khaimah (Emirate of) | 1.02% | 1.19% | 5.43% | 0.00% |
Saudi Arabia | 0.60% | 0.70% | 4.94% | 20.00% |
Sharjah | 1.87% | 2.18% | 6.42% | 0.00% |
United Arab Emirates | 0.42% | 0.49% | 4.73% | 55.00% |
North America | 0.00% | 0.00% | 4.24% | 26.75% |
Canada | 0.00% | 0.00% | 4.24% | 26.50% |
United States | 0.00% | 0.00% | 4.24% | 27.00% |
Western Europe | 0.83% | 0.97% | 5.21% | 19.25% |
Andorra (Principality of) | 1.62% | 1.88% | 6.12% | 18.98% |
Austria | 0.34% | 0.39% | 4.63% | 25.00% |
Belgium | 0.51% | 0.60% | 4.84% | 25.00% |
Cyprus | 2.13% | 2.47% | 6.71% | 12.50% |
Denmark | 0.00% | 0.00% | 4.24% | 22.00% |
Finland | 0.34% | 0.39% | 4.63% | 20.00% |
France | 0.42% | 0.49% | 4.73% | 26.50% |
Germany | 0.00% | 0.00% | 4.24% | 30.00% |
Greece | 3.06% | 3.56% | 7.80% | 24.00% |
Guernsey (States of) | 0.51% | 0.60% | 4.84% | 0.00% |
Iceland | 0.72% | 0.84% | 5.08% | 20.00% |
Ireland | 0.72% | 0.84% | 5.08% | 12.50% |
Isle of Man | 0.51% | 0.60% | 4.84% | 0.00% |
Italy | 1.87% | 2.18% | 6.42% | 24.00% |
Jersey (States of) | 0.00% | 0.00% | 4.24% | 0.00% |
Liechtenstein | 0.00% | 0.00% | 4.24% | 12.50% |
Luxembourg | 0.00% | 0.00% | 4.24% | 24.94% |
Malta | 0.72% | 0.84% | 5.08% | 35.00% |
Netherlands | 0.00% | 0.00% | 4.24% | 25.00% |
Norway | 0.00% | 0.00% | 4.24% | 22.00% |
Portugal | 1.62% | 1.88% | 6.12% | 21.00% |
Spain | 1.36% | 1.58% | 5.82% | 25.00% |
Sweden | 0.00% | 0.00% | 4.24% | 20.60% |
Switzerland | 0.00% | 0.00% | 4.24% | 14.93% |
Turkey | 4.68% | 5.44% | 9.68% | 20.00% |
United Kingdom | 0.51% | 0.60% | 4.84% | 19.00% |
Grand Total | 3.04% | 3.53% | 7.77% | 21.90% |