Editing Novo Nordisk A/S (section)

== Financials ==
{| class="wikitable"
|'''Year'''
|'''2022'''
|'''2021'''
|'''2020'''
|'''2019'''
|'''2018'''
|'''2017'''
|'''2016'''
|'''2015'''
|'''2014'''
|-
|'''Revenue'''
|'''176,954'''
|'''140,800'''
|'''126,946'''
|'''122,021'''
|'''111,831'''
|'''111,696'''
|'''111,780'''
|'''107,927'''
|'''88,806'''
|-
|Revenue Growth (YoY)
|25.68%
|10.91%
|4.04%
|9.11%
|0.12%
| -0.08%
|3.57%
|21.53%
| -
|-
|Cost of Revenue
|28,448
|23,658
|20,932
|20,088
|17,617
|17,632
|17,183
|16,188
|14,562
|-
|'''Gross Profit'''
|'''148,506'''
|'''117,142'''
|'''106,014'''
|'''101,933'''
|'''94,214'''
|'''94,064'''
|'''94,597'''
|'''91,739'''
|'''74,244'''
|-
|Selling, General & Admin
|50,684
|41,058
|36,886
|35,830
|33,313
|32,124
|32,339
|32,169
|26,760
|-
|Research & Development
|24,047
|17,772
|15,462
|14,220
|14,805
|14,014
|14,563
|13,608
|13,762
|-
|Other Operating Expenses
| -1,034
| -332
| -460
| -600
| -1,152
| -1,041
| -737
| -3,482
|770
|-
|Operating Expenses
|73,697
|58,498
|51,888
|49,450
|46,966
|45,097
|46,165
|42,295
|41,292
|-
|Operating Income
|74,809
|58,644
|54,126
|52,483
|47,248
|48,967
|48,432
|49,444
|32,952
|-
|Interest Expense / Income
|5,986
|2,451
|2,624
|3,995
|1,755
|1,533
|726
|6,046
|563
|-
|Other Expense / Income
| -239
| -2,887
| -1,628
| -65
| -2,122
| -1,246
| -92
| -85
| -1,707
|-
|Pretax Income
|69,062
|59,080
|53,130
|48,553
|47,615
|48,680
|47,798
|43,483
|34,096
|-
|Income Tax
|13,537
|11,323
|10,992
|9,602
|8,987
|10,550
|9,873
|8,623
|7,615
|-
|'''Net Income'''
|'''55,525'''
|'''47,757'''
|'''42,138'''
|'''38,951'''
|'''38,628'''
|'''38,130'''
|'''37,925'''
|'''34,860'''
|'''26,481'''
|-
|'''Net Income Growth'''
|'''16.27%'''
|'''13.33%'''
|'''8.18%'''
|'''0.84%'''
|'''1.31%'''
|'''0.54%'''
|'''8.79%'''
|'''31.64%'''
|'''-'''
|-
|Shares Outstanding (Basic)
|2,262
|2,292
|2,358
|2,450
|2,500
|2,550
|2,600
|2,597
| -
|-
|Shares Change
| -1.32%
| -2.80%
| -3.76%
| -2.00%
| -1.96%
| -1.92%
|0.13%
| -
| -
|-
|EPS (Basic)
|24.51
|20.79
|18.05
|16.41
|15.96
|15.42
|14.99
|13.56
|10.1
|-
|EPS (Diluted)
|24.44
|20.74
|18.01
|16.38
|15.93
|15.39
|14.96
|13.52
|10.07
|-
|EPS Growth
|17.84%
|15.16%
|9.95%
|2.82%
|3.51%
|2.87%
|10.65%
|34.26%
| -
|-
|Free Cash Flow Per Share
|29.51
|21.23
|19.57
|15.45
|14
|13.16
|15.87
|12.74
| -
|-
|Dividend Per Share
|1.62
|1.506
|1.305
|1.015
|1.045
|0.81
|1.411
|0.555
|0.839
|-
|Dividend Growth
|7.57%
|15.40%
|28.57%
| -2.87%
|29.01%
| -42.59%
|154.23%
| -33.85%
| -
|-
|'''Gross Margin'''
|'''83.92%'''
|'''83.20%'''
|'''83.51%'''
|'''83.54%'''
|'''84.25%'''
|'''84.21%'''
|'''84.63%'''
|'''85.00%'''
|'''83.60%'''
|-
|Operating Margin
|42.28%
|41.65%
|42.64%
|43.01%
|42.25%
|43.84%
|43.33%
|45.81%
|37.11%
|-
|Profit Margin
|31.38%
|33.92%
|33.19%
|31.92%
|34.54%
|34.14%
|33.93%
|32.30%
|29.82%
|-
|Free Cash Flow Margin
|37.72%
|34.56%
|36.34%
|31.02%
|31.29%
|30.04%
|36.91%
|30.65%
|31.20%
|-
|Effective Tax Rate
|19.60%
|19.17%
|20.69%
|19.78%
|18.87%
|21.67%
|20.66%
|19.83%
|22.33%
|-
|'''EBITDA'''
|'''82,410'''
|'''67,556'''
|'''61,507'''
|'''58,209'''
|'''53,295'''
|'''53,395'''
|'''51,717'''
|'''52,488'''
|'''38,094'''
|-
|EBITDA Margin
|46.57%
|47.98%
|48.45%
|47.70%
|47.66%
|47.80%
|46.27%
|48.63%
|42.90%
|-
|Depreciation &  Amortization
|7,362
|6,025
|5,753
|5,661
|3,925
|3,182
|3,193
|2,959
|3,435
|-
|EBIT
|75,048
|61,531
|55,754
|52,548
|49,370
|50,213
|48,524
|49,529
|34,659
|-
|EBIT Margin
|42.41%
|43.70%
|43.92%
|43.06%
|44.15%
|44.96%
|43.41%
|45.89%
|39.03%
|}