Template:Tesla income statement: Difference between revisions

(Created page with "{| class="wikitable" |+Income statement !Year end date !31/12/2021 !31/12/2020 !31/12/2019 !31/12/2018 |- |Total Revenue |$53,823 |$31,536 |$24,578 |$21,461 |- |Cost of Revenue |$40,217 |$24,906 |$20,509 |$17,419 |- |'''Gross Profit''' |'''$13,606''' |'''$6,630''' |'''$4,069''' |'''$4,042''' |- |'''Operating Expenses''' | | | | |- |Research and Development |$2,593 |$1,491 |$1,343 |$1,460 |- |Sales, General and Admin. |$4,517 |$3,145 |$2,646 |$2,835 |- |Non-Recurring Item...")
 
No edit summary
 
Line 120: Line 120:
| style="color: red;" |'''-$862'''
| style="color: red;" |'''-$862'''
| style="color: red;" |'''-$976'''
| style="color: red;" |'''-$976'''
|}
{| class="wikitable"
|+Financial ratios
!Year end date
!31/12/2021
!31/12/2020
!31/12/2019
!31/12/2018
|-
| colspan="5" |'''Liquidity Ratios'''
|-
|Current Ratio
|138%
| 188%
| 113%
| 83%
|-
|Quick Ratio
|108%
|159%
|80%
|52%
|-
|Cash Ratio
|90%
|136%
|59%
|39%
|-
| colspan="5" |'''Profitability Ratios'''
|-
|Gross Margin
|25%
|21%
|17%
|19%
|-
|Operating Margin
|12%
|6%
|0%
|0%
|-
|Pre-Tax Margin
| 12%
| 4%
| 0%
|0%
|-
|Profit Margin
|10%
|2%
|0%
|0%
|-
|Pre-Tax ROE
|21%
|5%
|0%
|0%
|-
|After Tax ROE
|18%
|3%
|0%
|0%
|}
|}

Latest revision as of 21:31, 4 October 2022

Income statement
Year end date 31/12/2021 31/12/2020 31/12/2019 31/12/2018
Total Revenue $53,823 $31,536 $24,578 $21,461
Cost of Revenue $40,217 $24,906 $20,509 $17,419
Gross Profit $13,606 $6,630 $4,069 $4,042
Operating Expenses
Research and Development $2,593 $1,491 $1,343 $1,460
Sales, General and Admin. $4,517 $3,145 $2,646 $2,835
Non-Recurring Items -$27 -- $149 $135
Other Operating Items -- -- -- --
Operating Income $6,523 $1,994 -$69 -$388
Add'l income/expense items $191 -$92 $89 $46
Earnings Before Interest and Tax $6,714 $1,902 $20 -$342
Interest Expense $371 $748 $685 $663
Earnings Before Tax $6,343 $1,154 -$665 -$1,005
Income Tax $699 $292 $110 $58
Minority Interest -- -- -- --
Equity Earnings/Loss Unconsolidated Subsidiary -$125 -$141 -$87 $87
Net Income-Cont. Operations $5,519 $721 -$862 -$976
Net Income $5,519 $721 -$862 -$976
Net Income Applicable to Common Shareholders $5,519 $721 -$862 -$976