| Year end date
|
31/12/2021
|
31/12/2020
|
31/12/2019
|
31/12/2018
|
| Total Revenue
|
$53,823
|
$31,536
|
$24,578
|
$21,461
|
| Cost of Revenue
|
$40,217
|
$24,906
|
$20,509
|
$17,419
|
| Gross Profit
|
$13,606
|
$6,630
|
$4,069
|
$4,042
|
| Operating Expenses
|
|
|
|
|
| Research and Development
|
$2,593
|
$1,491
|
$1,343
|
$1,460
|
| Sales, General and Admin.
|
$4,517
|
$3,145
|
$2,646
|
$2,835
|
| Non-Recurring Items
|
-$27
|
--
|
$149
|
$135
|
| Other Operating Items
|
--
|
--
|
--
|
--
|
| Operating Income
|
$6,523
|
$1,994
|
-$69
|
-$388
|
| Add'l income/expense items
|
$191
|
-$92
|
$89
|
$46
|
| Earnings Before Interest and Tax
|
$6,714
|
$1,902
|
$20
|
-$342
|
| Interest Expense
|
$371
|
$748
|
$685
|
$663
|
| Earnings Before Tax
|
$6,343
|
$1,154
|
-$665
|
-$1,005
|
| Income Tax
|
$699
|
$292
|
$110
|
$58
|
| Minority Interest
|
--
|
--
|
--
|
--
|
| Equity Earnings/Loss Unconsolidated Subsidiary
|
-$125
|
-$141
|
-$87
|
$87
|
| Net Income-Cont. Operations
|
$5,519
|
$721
|
-$862
|
-$976
|
| Net Income
|
$5,519
|
$721
|
-$862
|
-$976
|
| Net Income Applicable to Common Shareholders
|
$5,519
|
$721
|
-$862
|
-$976
|
