Summary

Amazon.com, Inc. engages in the retail sale of consumer products and subscriptions in North America and internationally. The company operates through three segments: North America, International, and Amazon Web Services (AWS). It sells merchandise and content purchased for resale from third-party sellers through physical and online stores. The company also manufactures and sells electronic devices, including Kindle, Fire tablets, Fire TVs, Rings, and Echo and other devices; provides Kindle Direct Publishing, an online service that allows independent authors and publishers to make their books available in the Kindle Store; and develops and produces media content. In addition, it offers programs that enable sellers to sell their products on its websites, as well as its stores; and programs that allow authors, musicians, filmmakers, Twitch streamers, skill and app developers, and others to publish and sell content. Further, the company provides compute, storage, database, analytics, machine learning, and other services, as well as fulfillment, advertising, publishing, and digital content subscriptions. Additionally, it offers Amazon Prime, a membership program, which provides free shipping of various items; access to streaming of movies and series; and other services. The company serves consumers, sellers, developers, enterprises, and content creators. Amazon.com, Inc. was incorporated in 1994 and is headquartered in Seattle, Washington.

Segments covered by Amazon

E-Commerce:

Amazon is one of the world's largest online marketplaces, selling a vast array of products, including electronics, books, apparel, household items, and more.

Cloud Computing services:

Amazon provides several cloud computing services to businesses and individuals, via its platform called Amazon Web Services (AWS) and it provides the following:

a.     Infrastructure as a service (IaaS): access to virtual servers, storage and networking withouth the need for a physical hardware

b.     Platform as a service (PaaS): ability to create applications using pre made platform templates

c.     Software as a service (SaaS); ability to use certain applications without buying them

Digital Content:

Amazon offers a variety of digital content platforms such as

a.     Amazon Prime Video for streaming movies and TV shows

b.    Amazon Music for streaming music

c.     Kindle for e-books.

Logistics and Delivery:

a.     Amazon has developed an extensive logistics and delivery network to fulfil orders efficiently, including its own delivery service called Amazon Logistics.

Smart Home Devices:

a.     Amazon has introduced various smart home devices under the Amazon Echo brand, powered by the virtual assistant Alexa. These include smart speakers, smart displays, and smart home automation devices.

Grocery and Food Delivery:

a.     Through Amazon Fresh, Whole Foods Market (acquired by Amazon in 2017), and Amazon Prime Now, the company provides grocery and food delivery services. Amazon Prime Now, will stop existing and the fast delivery service will be combined with the third party partners

Healthcare:

a.     Amazon has expanded into the healthcare sector with initiatives such as Amazon Pharmacy, offering prescription medication delivery, and Amazon Care, a virtual healthcare service for employees.

Entertainment and Media:

a.     Amazon Studios produces and distributes original movies and TV shows through Amazon Prime Video. The company has also ventured into sports broadcasting, streaming live sports events.

Advertising:

a.     Amazon has a growing advertising business, offering advertising solutions for brands to reach customers on its platforms through Amazon Advertising.

Hardware and Consumer Electronics:

a.     In addition to its smart home devices, Amazon manufactures and sells hardware products like Fire tablets, Kindle e-readers, and Fire TV streaming devices.

Other include:

a.     Robotics (amazon scout etc), space exploration (blue origin), AI and machine learning

Breakdown of sector revenues[1]

E-commerce Retail: Amazon's primary sector is e-commerce retail, which includes the sales of various consumer goods through its online platform. This category covers a wide range of products, including electronics, books, clothing, home goods, and more. In 2022, Amazon's online stores raked in an impressive $220 billion in revenue.

Physical stores: Amazon's physical stores have been experiencing significant growth in terms of revenues. With their diverse range of offerings, including Amazon Go cashier-less stores, Amazon Books, and Amazon 4-star, these brick-and-mortar locations have successfully attracted customers, resulting in substantial revenue generation for the e-commerce giant. In 2022, Amazon's online stores raked in an impressive $18.96 billion in revenue.

Amazon Web Services (AWS): AWS is a cloud computing platform offered by Amazon. It provides numerous services such as storage, computing power, database management, and analytics to businesses and individuals. AWS has been a significant revenue driver for Amazon, contributing a massive portion of its overall revenue. In 2022, Amazon's revenue from Amazon Web Services (AWS) amounted to a staggering $80 billion.

Subscription Services: Amazon offers various subscription-based services, such as Amazon Prime, which provides benefits like free shipping, streaming of movies and TV shows, and access to exclusive deals. Prime membership fees contribute to the subscription services sector revenue. For the year 2022, Amazon generated $35.22 billion from Subscription Services.

Third-Party Seller Services: Amazon allows third-party sellers to sell their products through its platform. Amazon charges fees for services like fulfilment (through its Fulfilment by Amazon program), referral fees, and advertising. These fees contribute to the third-party seller services sector. In the year 2022, Third-Party Seller Services contributed to Amazon's revenue with a staggering $117.71 billion.

Advertising: Amazon has been expanding its advertising business by offering display and sponsored product ads on its platform. This sector generates revenue through advertising fees paid by businesses to promote their products on Amazon. In 2022, the advertising revenue generated by Amazon amounted to $37.74 billion.

Other Revenue: This category includes various sources of revenue for Amazon that do not fall into the aforementioned sectors. It may include revenue from physical stores (such as Whole Foods Market, acquired by Amazon), digital content sales, and other miscellaneous sources. For the year 2022, Amazon generated $4.25B billion from Other Revenue.

Amazon market shares across key segments

The previous section showcases Amazon’s breakdown of revenue and the most important segments to Amazon from the perspective of revenues are: e-commerce, third party seller services, AWS and subscription services. Below figures will illustrate the market share of Amazon in some of those segments.


US e-commerce market share (June 2022)

The US e-commerce is clearly dominated by Amazon followed by Walmart, Apple and eBay. Other players hold maximum of 2% of the market. Some related statistics about Amazon are as follows:

Us e commerce market.png


The US e-commerce is clearly dominated by Amazon followed by Walmart, Apple and eBay. Other players hold maximum of 2% of the market. Some related statistics about Amazon are as follows:

2021 e-commerce Amazon revenue USD 220 billion
Number of active sellers (2022) 9.7 million
Number of shipments in 2021 7.7 billion
Global number of users (2022) 310 million
Number of fulfilment centres (2023) 185
Total area of fulfilment centres (2019) 150 mln sq ft


Smart speaker market share (2020)

Smart speaker market.png


Similarly, to e-commerce, Amazon dominates the market of smart speakers with the help of Alexa

In general, the most demanded products from Amazon can be shown in the below diagram. Amazon is most popular with electronics goods followed by clothing with shoes and then home and furniture. The least frequent orders are pet supplies.

Stats1.png


Popularity of Amazon’s as an e-commerce does not end here. Amazon is also the place where more than half of online purchasers start their search.

Stats2.png


Cloud computing market

Stats3.png


In 2019, Amazon outperformed its major competitors across the entire cloud computing market with a total market share of 18%. Out of the cloud computing, Amazon is most popular among Infrastructure as a service segment with a eye watering 45% of market share. In q1 2022, AWS is still the preferred provider of cloud computing services with Azure (cloud computing provided by Microsoft) catching up but still below.


Some of the cloud computing market trends that AWS could take advantage of are:

  1. The cloud becomes more popular with SMEs
  2. Businesses look towards multi-cloud solutions
  3. The cloud gaming market is expanding


Overall, the competition for Amazon across its key segments can be summarised in the below table:

Segment of competition Main competitors
E-commerce Apple, Walmart, eBay, Homedepot, Costco, Shopify
Cloud Computing Microsoft, Google, Sales Force, Alibaba, several other chinese competitors
Digital content Netflix, Spotify, Apple,
Smart home appliances Alibaba, Xiaomi, Google, Baidu, Apple, Echo dot


On-going and future Amazon projects

Renewable energy

In septemebr 2022, Amazon announced that it will help tackle the global warming and will contribute to making the planet more green. With that Amazon announced new 379 renewable energy projects across the globe, where it plans to construct solar and wind panels. The aim is to supply 4.6 million houses with renewable energy while also making sure that the business is 100% renewable energy dependent ie all the business units of Amazon will solely use its own renewable energy. Poland and france were planned to host the first projects, and in October 2022, a spanish renewables investment platform Q-Energy last closed financing for a solar farm in Poland that will generate electricity for Amazon. Similarly, in 2022, Israeli flexible solar module manufacturer Apollo Power announced it will provide its products Amazon to build at one of its facilities in France.

In 2019, Amazon co-founded The Climate Pledge, further showing its commitment to net-zero carbon world. It aims to reach this status by 2040—10 years ahead of the Paris Agreement.

The Pledge has now over 375 signatories, including IBM, Microsoft, PepsiCo, Siemens, Unilever, Verizon, and Visa. However, it does not stop ther. Amazon partnered with Rivian (EV company) and ordered over 100,000 (to be on streers by 2030) electric vehicles to be doing carbon free delivery, 3,000 of which are already in the streets!

Car1.png


Car2.png

Project Kuiper and sattelite network

Project Kuiper is yet another act of Amazon on the way of completely changing the world. Amazon identified a problem where traditional antennas can be expensive, hard and heavy to construct, making it difficult for certain regions in the world to access broadband or mobile network. Amazon’s Project Kuiper is a solution to this problem. The project is a satellite network which will help people access broadband and internet. The way it works is that a household purchases one of the antennas, referred to as “customer terminal” (which is cheaper, lighter and easier to install) from the below pictures and connects it to the satellites above (in the sky).

Below table will shows the comparison between three customer terminals.

Customer terminal type: Cost of installation: Speed of terminal Size Weight
Medium sized terminal aimed at residential and small buiness customers $400 400 megabits per second (Mbps) Less than 11 inches square and 1 inch thick Less than 5 pounds
Ultra compact terminal aimed for a personal use. Light and transportable NA 100 megabits per second (Mbps) 7 square inches 1 pound
A high-bandwidth design for the most demanding needs NA but aimed at governments, telecoms and enterprises 1 gigabit per second (Gbps) 19 inches by 30 inches NA

11.png


Terminals for residential and small business customers

333.png


Ultra compact terminal

Image12.png


A high-bandwidth design for the most demanding needs

Image3333.png


Amazon industrial innovation fund

In april of 2022, Amazon committed to create a USD 1 billion “venture capital” like platform called Amazon industrial innovation fund. The aim of such fund is to ultimately improve its operations, logistics, speed of parcel deliveries and simply take Amazon to a new level. The “fund” will invest in companies (not owned by Amazon) that incrementally enhance delivery speed and further improve the experience of employees working in warehousing and logistics fields.

The first round of investments of the round involves tech and safety wearing ventures which are summarised below:

Investee Main offerings Website
Modjoul Wearable safety technology, personalised ads and safety signals https://modjoul.com
Vimaan Computer vision and artificial intelligence solutions to improve inventory management https://vimaan.ai
Agility Robotics Bi-pedal walking robot https://agilityrobotics.com
BionicHIVE Autonomous robotic solution facilitating with shelving racks and boxes in warehouses https://www.bionichive.com
Mantis Robotics Tactile robotic arm that uses sensor technology to cohesively work alongside people https://www.mantis-robotics.com

Team[2]

Leadership

Executive Chairman

Image11111111111333333333.png

Jeff Bezos, the visionary founder of Amazon.com, aims to be Earth's most customer-centric company. With competitive prices, fast delivery, and a vast product range, Amazon delivers exceptional value. It also offers Prime Video for streaming movies and TV shows and popular devices like Kindle, Fire, Echo, and Alexa. Additionally, Amazon Web Services provides cloud computing infrastructure in over 190 countries.

Bezos is also the founder of Blue Origin, focusing on reducing space travel costs and enhancing safety. He owns The Washington Post and is known for his philanthropy. The Bezos Earth Fund supports conservation efforts, while The Bezos Day One Fund helps homeless families and establishes preschools in underserved communities.

Educated at Princeton University, Bezos graduated with honors in electrical engineering and computer science. He was named TIME Magazine's Person of the Year in 1999.

Chief Executive Officer

Image111111111111.png


Andy Jassy, the CEO of Amazon, is a visionary leader whose exceptional expertise and strategic acumen have played a pivotal role in shaping the company's success. With an impressive tenure at Amazon, Jassy has demonstrated unwavering commitment to innovation and customer-centricity, driving Amazon's transformation into a global tech giant. Known for his sharp intellect, Jassy possesses a deep understanding of the evolving technology landscape and has been instrumental in the growth of Amazon Web Services (AWS), Amazon's cloud computing division. His visionary leadership and ability to navigate complex challenges have garnered admiration, as he consistently fosters a culture of relentless innovation and high standards. Under Jassy's guidance, Amazon continues to expand its reach and redefine the boundaries of what is possible, making him a respected and influential figure in the tech industry.

Senior Vice President and Chief Financial Officer

Image12213.png


Brian T. Olsavsky joined Amazon.com in April 2002. As CFO of Amazon.com, he oversees the company's overall financial activities, including controllership, tax, treasury, analysis, investor relations, internal audit and financial operations. Prior to becoming Senior Vice President and CFO in June 2015, he served as Vice President, Finance and CFO for the Global Consumer Business. In his role as Vice President, Finance and CFO for the Global Consumer Business, Mr. Olsavsky had oversight and responsibility for the finance team supporting Amazon.com websites, merchant services, and fulfillment operations and subsidiaries. From 2007 to 2010, Mr. Olsavsky was Vice President, Finance for Amazon's North America retail business unit and acquisitions, and from 2002 to 2007 Mr. Olsavsky led the finance departments for Amazon's Worldwide Operations organization. Prior to joining Amazon.com, Mr. Olsavsky spent seven years at Fisher Scientific, where he held a variety of financial and business management roles, and a total of eight years at BF Goodrich and Union Carbide, where he held a variety of financial and operational roles. Mr. Olsavsky received a BS in Mechanical Engineering from Penn State and an MBA in Finance from Carnegie Mellon University.

Chief Executive Officer, Worldwide Amazon Stores

Image34.png


Douglas J. Herrington has served as CEO of Worldwide Amazon Stores since July 2022. In this role, he leads numerous businesses, including Amazon’s online and mobile shopping experiences worldwide, global operations and fulfillment, Prime, Amazon Grocery, Amazon Business, Selling Partner Services, and Amazon Health Services. He joined Amazon in 2005 to launch the Amazon consumables business and was named senior vice president of North America Consumer in 2015. Doug is passionate about building and innovating. He led teams that invented services such as Subscribe and Save, Amazon Fresh, Amazon Business, Alexa Shopping, and Buy with Prime. Before joining Amazon, he was the founder and CEO of KeepMedia and previously served on the executive team at online grocery retailer Webvan. Doug received a BA in economics from Princeton University and holds an MBA from Harvard Business School.


Vice President, Worldwide Controller

Image44444.png


Shelley L. Reynolds joined Amazon in February 2006 as Vice President of Finance and Controller. In April 2007, she was promoted to Vice President, Worldwide Controller and Principal Accounting Officer. In her role, she oversees Amazon’s accounting function, leading the team that touches every geography in which the company operates. Prior to joining Amazon, Ms. Reynolds spent 19 years at Deloitte & Touche LLP, serving as partner from 1998 to 2006. At Deloitte, Ms. Reynolds specialized in matters related to mergers & acquisitions and the Securities and Exchange Commission, serving multiple publicly traded multi-national corporations from a broad range of industries. Ms. Reynolds received her undergraduate degree from the University of Washington Foster School of Business, where she currently serves on the advisory board.


Chief Executive Officer, Amazon Web Services

Image5555.png


Adam N. Selipsky is the CEO of Amazon Web Services (AWS), the world’s most comprehensive and broadly adopted cloud. He also leads Worldwide Sustainability for Amazon, overseeing efforts to scale and drive Amazon’s adoption of renewable energy, path to net-zero carbon emissions, and other company-wide initiatives. Having previously led AWS Marketing, Sales, and Support from its infancy, Selipsky was instrumental in launching and growing AWS from a startup into a multi-billion-dollar business. In 2016, Selipsky left to become president and CEO of data visualization pioneer Tableau Software, where he led the company through its acquisition by Salesforce in what was the third-largest software industry acquisition at the time, before returning to AWS in 2021. Selipsky is a member of the World Economic Forum Information, Technology, and Communications governors, and serves on the Harvard Business School Dean’s Advisory Board. He has an AB in government from Harvard University and an MBA from Harvard Business School.

Senior Vice President, Global Public Policy & General Counsel

Image67.png


David Zapolsky joined Amazon.com in November 1999 as Associate General Counsel for Litigation and Regulatory matters and was promoted to Vice President in April 2002. He became Vice President, General Counsel and Secretary in September 2012, and Senior Vice President, General Counsel and Secretary in May 2014. He currently oversees the company’s legal, policy, compliance, and regulatory affairs and serves as Amazon’s corporate secretary.

Prior to joining Amazon.com, David was a partner at the Seattle offices of Dorsey & Whitney and Bogle & Gates. Before moving to Seattle from New York City in 1994, he served as an Assistant District Attorney in the Brooklyn District Attorney’s Office and later practiced law at Wachtell Lipton Rosen & Katz. He received his undergraduate degree in music from Columbia University and a J.D. with honors from the University of California, Berkeley.

Ownership structure

Beneficial owners

As of the 2023 Proxy Statement[3], sole voting and investment power is granted to individuals who serve as directors and/or executive officers, the directors and executive officers as a group, and individuals and organisations that own 5% or more of the total common stock. The beneficial owners list was released as following:

Beneficial owner Share stake
Jeffrey P. Bezos 12.3%
The Vanguard Group, Inc. 6.9%
BlackRock, Inc. 5.8%
Andrew R. Jassy 0.02%
Keith B. Alexander <0.01%
Edith W. Cooper <0.01%
Jamie S. Gorelick <0.01%
Daniel P. Huttenlocher <0.01%
Judith A. McGrath <0.01%
Indra K. Nooyi <0.01%
Jonathan J. Rubinstein <0.01%
Patricia Q. Stonesifer <0.01%
Wendell P. Weeks <0.01%
Brian T. Olsavsky <0.01%
Douglas J. Herrington <0.01%
Adam N. Selipsky <0.01%
David A. Zapolsky <0.01%
All directors and executive officers as a group (16 persons) 12.3%

Other major stockholders[4]

Stockholders Share stake
SSgA Funds Management, Inc. 3.24%
Fidelity Management & Research Co... 2.47%
T. Rowe Price Associates, Inc. (I... 1.85%
Geode Capital Management LLC 1.61%
Norges Bank Investment Management 0.96%
Capital Research & Management Co.... 0.92%

Financials

Historic

Most recent quarter

During the three month period ending on 31st March 2023 Amazon Inc achieved revenues of $127.36 billion, showing a 14,64% decrease to the last quarter of 2022. Despite that, it achieved a net income of $3.17 billion, marking an impressive increase to the previous quarter, when a $278 million net income was reported. A significant cut to operating expenses was observed, that resulted to the operating margin increasing from 1.83% to 3.75%.

Most recent year

In the end of the fiscal year of 2022 Amazon, Inc reported a loss of $5.94 billion. The revenue and total assets experienced an slight increase compared to 2021, interrupting the exponential increase trend observed in the previous years. A 23.35% increase in operating expenses can partially account for the loss, as it outweighs the 14% increase in gross profit, resulting in a lower operating income. The increase in expenses can be linked to the Rivian Automotive (RIVN) investment that Amazon originally made in 2019. The company went public in 2021, and lost 75% of its value during the next year, therefore not returning the expected turnovers.[5]

All periods[6]

Year Year end date Income Statement Balance Sheet Employees
Revenues($million) Net profits ($million) Total Assets($million)
1 31/12/1997 $148 -$31 $149 614
2 31/12/1998 $610 -$125 $648 2,100
3 31/12/1999 $1,640 -$720 $2,466 7,600
4 31/12/2000 $2,762 -$1,411 $2,135 9,000
5 31/12/2001 $3,122 -$567 $1,638 7,800
6 31/12/2002 $3,933 -$149 $1,990 7,500
7 31/12/2003 $5,264 $35 $2,162 7,800
8 31/12/2004 $6,921 $588 $3,248 9,000
9 31/12/2005 $8,490 $359 $3,696 12,000
10 31/12/2006 $10,711 $190 $4,363 13,900
11 31/12/2007 $14,835 $476 $6,485 17,000
12 31/12/2008 $19,166 $645 $8,314 20,700
13 31/12/2009 $24,509 $902 $13,813 24,300
14 31/12/2010 $34,204 $1,152 $18,797 33,700
15 31/12/2011 $48,077 $631 $25,278 56,200
16 31/12/2012 $61,093 -$39 $32,555 88,400
17 31/12/2013 $74,452 $274 $40,159 117,300
18 31/12/2014 $88,988 -$241 $54,505 154,100
19 31/12/2015 $107,006 $596 $65,444 230,800
20 31/12/2016 $135,987 $2,371 $83,402 341,400
21 31/12/2017 $177,866 $3,033 $131,310 566,000
22 31/12/2018 $232,887 $11,261 $162,648 647,500
23 31/12/2019 $280,522 $13,976 $225,248 822,500
24 31/12/2020 $386,064 $24,178 $321,195 1,298,000
25 31/12/2021 $469,822 $38,151 $420,549 1,608,000
26 31/12/2022 $513,983 -$5,936 $462,675 1,541,000

Revenues, net profits and total assets plot.png


Forward

Method

To evaluate the forecasted revenue and net profit values, the function "FORECAST.EST()" was used in Microsoft Excel. The inputs were the historical values, the timeline corresponding to those values (1997-2022), the target date (2032), and seasonality, which was set to 12. Excel uses the method of linear regression, which bases the future values of the historical trends. A forecast for the next 10 years is provided, as a more in-depth analysis is required to accurately predict the financials across the entire lifetime of the company.

Financial Forecasts

Year Revenue ($millions) Net Profit ($millions)
Forecast Lower-bound value Upper-bound value Forecast Lower-bound value Upper-bound value
2023 316,184 129,953 502,415 10651.307 -4995.60 26298.21
2024 329,583 141,856 517,310 10001.486 -5771.10 25774.07
2025 343,325 154,090 532,559 10335.191 -5564.04 26234.43
2026 405,810 215,056 596,563 13082.175 -2944.67 29109.02
2027 410,113 217,829 602,396 12965.08 -3190.33 29120.49
2028 419,340 225,515 613,165 14423.065 -1861.86 30707.99
2029 438,952 243,575 634,330 14562.07 -1853.31 30977.45
2030 465,707 268,765 662,648 18514.424 1967.66 35061.19
2031 489,988 291,472 688,504 19926.654 3247.58 36605.73
2032 458,247 258,146 658,349 16926.32 114.02 33738.62

NetProfitForecacst.png


Appendix

Financial Statements

Balance sheet
Year end date 31/12/2022 31/12/2021 31/12/2020 31/12/2019 31/12/2018
Current Assets
Cash and Cash Equivalents ($million) $53,888 $36,220 $42,122 $36,092 $31,750
Marketable securities ($million) $16,138 $59,829 $42,274 $18,929 $9,500
Inventory ($million) $34,405 $32,640 $23,795 $20,497 $17,174
Net Receivables ($million) $42,360 $32,891 $24,542 $20,816 $16,677
Total Current Assets ($million) $146,791 $161,580 $132,733 $96,334 $75,101
Long-Term Assets
Net Property and equipment ($million) $186,715 $160,281 $113,114 $72,705 $61,797
Operating leases ($million) $66,123 $56,082 $37,553 $25,141 --
Goodwill ($million) $20,288 $15,371 $15,017 $14,754 $14,548
Other Assets ($million) $42,758 $27,235 $22,778 $16,314 $11,202
Total Assets ($million) $462,675 $420,549 $321,195 $225,248 $162,648
Current Liabilities
Accounts Payable ($million) $79,600 $78,664 $72,529 $47,183 $38,192
Accrued expenses and other ($million) $62,566 $51,775 $44,138 $32,439 $23,663
Unearned revenue ($million) $13,227 $11,827 $9,708 $8,190 $6,536
Total Current Liabilities ($million) $155,393 $142,266 $126,385 $87,812 $68,391
Long-Term lease liabilities ($million) $72,968 $67,651 $52,573 $39,791 $9,650
Long-Term Debt ($million) $67,150 $48,744 $31,816 $23,414 $23,495
Other Liabilities ($million) $21,121 $23,643 $17,017 $12,171 $17,563
Total Liabilities ($million) $316,632 $282,304 $227,791 $163,188 $119,099
Stock Holders Equity
Common Stocks ($million) $108 $106 $5 $5 $5
Capital Surplus ($million) $75,066 $55,437 $42,865 $33,658 $26,791
Retained Earnings $83,193 $85,915 $52,551 $31,220 $19,625
Treasury Stock ($million) -$7,837 -$1,837 -$1,837 -$1,837 -$1,837
Other Equity ($million) -$4,487 -$1,376 -$180 -$986 -$1,035
Total Equity ($million) $146,043 $138,245 $93,404 $62,060 $43,549
Total Liabilities & Equity ($million) $462,675 $420,549 $321,195 $225,248 $162,648
Cash flow
Year end date 31/12/2022 31/12/2021 31/12/2020 31/12/2019 31/12/2018
Net Income ($million) -$2,722 $33,364 $21,331 $11,588 $10,073
Cash Flows-Operating Activities
Depreciation ($million) $41,921 $34,433 $25,180 $21,789 $15,341
Net Income Adjustments ($million) $28,439 -$1,859 $6,072 $7,575 $6,352
Changes in Operating Activities
Changes in Inventories ($million) -$2,592 -$9,487 -$2,849 -$3,278 -$1,314
Accounts Receivable ($million) -$21,897 -$18,163 -$8,169 -$7,681 -$4,615
Accounts Payable ($million) $2,945 $3,602 $17,480 $8,193 $3,263
Other Operating Activities ($million) $658 $4,437 $7,019 $328 $1,623
Net Cash Flow-Operating ($million) $46,752 $46,327 $66,064 $38,514 $30,723
Cash Flows-Investing Activities
Capital Expenditures ($million) -$58,321 -$55,396 -$35,044 -$12,689 -$11,323
Investments ($million) -$2,565 -$60,157 -$72,479 -$31,812 -$7,100
Other Investing Activities ($million) $23,285 $57,399 $47,912 $20,220 $6,054
Net Cash Flows-Investing ($million) -$37,601 -$58,154 -$59,611 -$24,281 -$12,369
Cash Flows-Financing Activities
Proceeds from short-term debt ($million) $41,553 $7,956 $6,796 $1,402 $886
Repayments of short-term debt ($million) -$37,554 -$7,753 -$6,177 -$1,518 -$813
Proceeds from long-term debt ($million) $21,166 $19,003 $10,525 $871 $182
Repayments of long-term debt ($million) -$1,258 -$1,590 -$1,553 -$1,166 -$155
Other financing activities ($million) -$8,189 -$11,325 -$10,695 -$9,655 -$7,786
Net Cash Flows-Financing ($million) $9,718 $6,291 -$1,104 -$10,066 -$7,686
Effect of Exchange Rate ($million) -$351 $70 $618 -$364 -$1,093
Net Cash Flow ($million) $17,776 -$5,900 $5,967 $4,237 $10,317
Income statement
Year end date 31/12/2022 31/12/2021 31/12/2020 31/12/2019 31/12/2018
Total Revenue ($million) $513,983 $469,822 $386,064 $280,522 $232,887
Cost of Revenue ($million) $288,831 $272,344 $233,307 $165,536 $139,156
Gross Profit ($million) $225,152 $197,478 $152,757 $114,986 $93,731
Operating Expenses
Fulfillment ($million) $84,299 $75,111 $58,517 $40,232 $34,027
Technology and content ($million) $73,213 $56,052 $42,740 $35,931 $28,837
Sales, General and admin. ($million) $54,129 $41,372 $28,676 $24,081 $18,150
Other Operating Items ($million) $1,263 $62 -$75 $201 $296
Operating Income $12,248 $24,879 $22,899 $14,541 $12,421
Interest income and other -$15817 $15081 $2926 $1035 $257
Earnings Before Interest and Tax -$3,569 $39,960 $25,825 $15,576 $12,678
Interest Expense -$2,367 -$1,809 -$1,647 -$1,600 -$1,417
Earnings Before Tax -$5,936 $38,151 $24,178 $13,976 $11,261
Net Income Tax $3,214 -$4,787 -$2,847 -$2,388 -$1,188
Net Income -$2,722 $33,364 $21,331 $11,588 $10,073
Net Income Applicable to Common Shareholders -$2,722 $33,364 $21,331 $11,588 $10,073
Financial ratios
Year end date 31/12/2022 31/12/2021 31/12/2020 31/12/2019 31/12/2018
Liquidity Ratios
Current Ratio 94% 114% 105% 110% 110%
Quick Ratio 72% 91% 86% 86% 85%
Cash Ratio 35% 25% 33% 41% 46%
Profitability Ratios
Gross Margin 44% 42% 40% 41% 40%
Operating Margin 2% 5% 6% 5% 5%
Pre-Tax Margin -1% 8% 6% 5% 5%
Profit Margin -1% 7% 6% 4% 4%
Pre-Tax ROE -4% 28% 26% 23% 26%
After Tax ROE -2% 24% 23% 19% 23%


All financial data were retrieved from the annual reports that Amazon, Inc released at the end of each financial year.

Risks related to growing business

1. Intense Competition

Amazon has competitors across geographies and industries- retail (physical, e-commerce, omni-channel), computing services (both web and infrastructure), electronic devices, digital content, grocery etc.

2. Expansion into newer market segments

There could be a possibility of failure to recoup investments in new technologies, products, or services. This is because of the limited or no experience in these areas.  

Risks related to operations

1. International Expansion

There are several factors like government restrictions/ regulations, physical and technological infrastructure, income levels, geopolitical events etc. which pose a threat to significant revenues and profits from the international market. Amazon has no first-to-market advantage in some geographies and little operating experience in others. For example, regulations in the two biggest Asian markets- India and China are quite restrictive to Amazon’s business activities. Violation of these regulations may result in heavy penalties or revocation of licences. They also face threats from more established local companies and brands.

2. Fluctuation in Demand

Variability in Amazon’s retail business because of seasonality, promotions, unforeseen economic, climate and geopolitical events place increased strain on operations. The risks related to fulfilment network optimisation and inventory are magnified during periods of high demand. This results in high fluctuations in operating results and growth rate.

3. Technological Risks (data loss, security breaches, system interruption, lack of redundancy)

Because a lot of sensitive and confidential information is collected, processed, stored and transmitted by Amazon, failure to prevent data loss, theft, and misuse could lead to litigation liability, and regulatory action, discouraging its customers and vendors to use the platform, and could harm the business reputation.  

Furthermore, any event that could prevent Amazon from accepting and fulfilling customer orders and providing services, due to system interruption, delays etc. Can make its product and service offerings less attractive and subject to liability.

4. Strategic Alliances, Commercial Agreements, Supplier and other Business Relationships

Violations by suppliers or other vendors of applicable laws, regulations, contractual terms, intellectual property rights of others, or Supply Chain Standards, as well as products or practices regarded as unethical, unsafe, or hazardous, could expose Amazon to claims, damage their reputation, limit our growth, and negatively affect our operating results. A point to be noted is that there are limited or single sources of supply in some cases.

Additionally, these arrangements are complex and require substantial infrastructure capacity, personnel, and other resource commitments, which may limit the amount of business Amazon can service. They may not be able to implement, maintain, and develop the components of these commercial relationships, which creates additional risk.

References and notes

  1. https://fourweekmba.com/amazon-revenue-breakdown/
  2. https://ir.aboutamazon.com/officers-and-directors/default.aspx
  3. https://s2.q4cdn.com/299287126/files/doc_financials/2023/ar/Amazon-2023-Proxy-Statement.pdf
  4. Amazon.com, Inc. (AMZN) Stock Major Holders - Yahoo Finance
  5. Why Is Amazon Losing Money In 2022? (marketrealist.com)
  6. Amazon.com, Inc. - Annual reports, proxies and shareholder letters (aboutamazon.com)