Editing NVIDIA Corporation
The edit can be undone. Please check the comparison below to verify that this is what you want to do, and then publish the changes below to finish undoing the edit.
Latest revision | Your text | ||
Line 412: | Line 412: | ||
The table below shows historical revenue for Nvidia from 2019 to 2023. Nvidia presents it's financial statements on the 31st of January of every year, in contrast to most other companies that report results on the 31st of December. | The table below shows historical revenue for Nvidia from 2019 to 2023. Nvidia presents it's financial statements on the 31st of January of every year, in contrast to most other companies that report results on the 31st of December. | ||
{| class="wikitable" | {| class="wikitable" | ||
|+Financials | |+Financials | ||
| '''Units ($m)''' | | '''Units ($m)''' | ||
|'''2019''' | |'''2019''' | ||
Line 792: | Line 792: | ||
=== DCF and WACC === | === DCF and WACC === | ||
The following table shows the values used to calculate the WACC for NVIDIA, which was found to be 14%. Units are in USD millions | The following table shows the values used to calculate the WACC for NVIDIA, which was found to be 14%. Units are in USD millions. | ||
{| class="wikitable" | {| class="wikitable" | ||
|+WACC | |+WACC | ||
| '''Risk Free Rate of Return''' | | '''Risk Free Rate of Return''' | ||
|4.2% | |4.2% | ||
|- | |- | ||
| '''Beta''' | | '''Beta''' | ||
|1.75 | |1.75 | ||
|- | |- | ||
| '''Market Rate of Return''' | | '''Market Rate of Return''' | ||
|9.8% | |9.8% | ||
|- | |- | ||
| '''Cost of Equity''' | | '''Cost of Equity''' | ||
Line 808: | Line 808: | ||
|- | |- | ||
| '''Credit Spread''' | | '''Credit Spread''' | ||
|1.23% | |1.23% | ||
|- | |- | ||
| '''Cost of Debt''' | | '''Cost of Debt''' | ||
Line 814: | Line 814: | ||
|- | |- | ||
|'''Shares Outstanding''' | |'''Shares Outstanding''' | ||
|2,470.00 | |2,470.00 | ||
|- | |- | ||
|'''Share Price''' | |'''Share Price''' | ||
|467.50 | |467.50 | ||
|- | |- | ||
| '''Equity''' | | '''Equity''' | ||
Line 823: | Line 823: | ||
|- | |- | ||
|'''Total Debt''' | |'''Total Debt''' | ||
|11,000.00 | |11,000.00 | ||
|- | |- | ||
|'''Weighted Average Maturity''' | |'''Weighted Average Maturity''' | ||
Line 829: | Line 829: | ||
|- | |- | ||
|'''Interest Expense''' | |'''Interest Expense''' | ||
|262.00 | |262.00 | ||
|- | |- | ||
| '''Debt''' | | '''Debt''' | ||
Line 961: | Line 961: | ||
The following table shows a comparison of NVIDIA to it's competitors in the computing hardware and semiconductor manufacturing industries. All ratios are calculated based on a 5 year annualised average. | The following table shows a comparison of NVIDIA to it's competitors in the computing hardware and semiconductor manufacturing industries. All ratios are calculated based on a 5 year annualised average. | ||
{| class="wikitable" | {| class="wikitable" | ||
|'''Company''' | |'''Company''' | ||
|'''P/E''' | |'''P/E''' |