Open main menu
Home
Random
Donate
Recent changes
Special pages
Community portal
Preferences
About Stockhub
Disclaimers
Search
User menu
Talk
Contributions
Create account
Log in
Editing
Pantheon Resources Plc
(section)
Warning:
You are not logged in. Your IP address will be publicly visible if you make any edits. If you
log in
or
create an account
, your edits will be attributed to your username, along with other benefits.
Anti-spam check. Do
not
fill this in!
=== Absolute Valuation === ==== What's the expected return of an investment in the company? ==== The Stockhub users estimate that the expected return of an investment in the company over the next five years is ccc%, which equates to an annual return of ccc%. In other words, an Β£1,000 investment in the company is expected to return Β£ccc in five years time. The assumptions used to estimate the return figure can be found in the table below. Assuming that a suitable return level over five years is ccc% per year or less, and Pantheon Resources achieves its expected return level (of ccc%), then an investment in the company is considered to be an 'suitable' one. {| class="wikitable" |+Net present values of core company projects !Project !Net present value ($million) !Comment |- |Greater Alkaid |$595 million<ref>chrome-extension://efaidnbmnnnibpcajpcglclefindmkaj/<nowiki>http://www.pantheonresources.com/investors/presentations/645-investor-presentation-january-2020/file</nowiki></ref> | |- |Talitha |N/A | |- |Theta West |N/A | |- |Total |$595 million | |} ==== What are the assumptions used to estimate the return? ==== ccc ==== Sensitivity analysis ==== The main inputs that result in the greatest change in the expected return of the Pantheon Resources investment are, in order of importance (from highest to lowest): # The size of the total addressable market (the default size is $ccc); # Pantheon Resources peak market share (the default share is ccc%); and # The discount rate (the default time-weighted average rate is ccc%). The impact of a 50% change in those main inputs to the expected return of the Pantheon Resources investment is shown in the table below. {| class="wikitable sortable" |+Pantheon Resources investment expected return sensitivity analysis !Main input !50% worse !Unchanged !50% better |- |The discount rate |ccc% |ccc% |ccc% |- |The size of the total addressable market |ccc% |ccc% |ccc% |- |Pantheon Resources peak market share |ccc% |ccc% |ccc% |}
Summary:
Please note that all contributions to Stockhub may be edited, altered, or removed by other contributors. If you do not want your writing to be edited mercilessly, then do not submit it here.
You are also promising us that you wrote this yourself, or copied it from a public domain or similar free resource (see
Stockhub:Copyrights
for details).
Do not submit copyrighted work without permission!
Cancel
Editing help
(opens in new window)