Line 167: Line 167:
|
|
|
|
|3,973
|3,983
|8,672
|8,769
|-
|-
|Social security costs
|Social security costs
Line 176: Line 176:
|
|
|455
|455
|1,011
|1,044
|-
|-
|Pension costs
|Pension costs
Line 200: Line 200:
|
|
|6,648
|6,648
|10,856
|10,986
|-
|-
| colspan="7" |'''The number of permanent employees (excluding Directors) was:'''
| colspan="7" |'''The number of permanent employees (excluding Directors) was:'''
Line 210: Line 210:
|
|
|80
|80
|187
|201
|-
|-
|Monthly average for the financial year
|Monthly average for the financial year
Line 218: Line 218:
|
|
|61
|61
|114
|118
|-
! colspan="7" |Taxation
|-
|Current tax:
|
|
|
|
|
|
|-
|Current period
|
|
|
|
|
|
|-
|Adjustments in respect of prior periods
|
|
|
|
|
|
|-
|Total current tax
|
|
|
|
|
|
|-
|Deferred tax:
|
|
|
|
|
|
|-
|Origination and reversal of temporary differences
|
|
|
|
|
|
|-
|Adjustment in respect of prior periods
|
|
|
|
|
|
|-
|Total deferred tax
|
|
|
|
|
|
|-
|Total income tax expense
|
|
|
|
|
|
|-
|Profit before tax
|
|
|
|
|
|
|-
|Current corporation tax of 19%
|
|
|
|
|
|
|-
|Prior year adjustment
|
|
|
|
|
|
|-
|Share-based payments
|
|
|
|
|
|
|-
|Non-deductible expenses
|
|
|
|
|
|
|-
|Difference in overseas tax rates
|
|
|
|
|
|
|-
|Deferred tax not recognised
|
|
|
|
|
|
|-
|R&D tax credit
|
|
|
|
|
|
|-
|Other
|
|
|
|
|
|
|-
|Total income tax credit
|
|
|
|
|
|
|-
|-
| colspan="7" |'''Investments:'''
| colspan="7" |'''Investments:'''
Line 333: Line 487:
|94
|94
|5,580
|5,580
|-
! colspan="7" |Intangible assets
|-
|Cost
|
|
|
|
|
|
|-
|Accumulated amortisation
|
|
|
|
|
|
|-
|Net book value
|
|
|
|
|
|
|-
|-
| colspan="7" |'''Trade and other receivables'''
| colspan="7" |'''Trade and other receivables'''
Line 449: Line 629:
|1,461
|1,461
|5,231
|5,231
|-
| colspan="7" |'''Key management personnel'''
|-
|Salary, benefits and bonus
|
|
|
|
|447
|377
|-
|Defined contribution pension cost
|
|
|
|
|24
|16
|-
|Share-based payments
|
|
|
|
|1,585
|411
|-
|Total
|
|
|
|
|2,056
|804
|-
| colspan="7" |'''Directors' emoluments for the year included in staff costs are as follows:'''
|-
|Salary, benefits and bonus
|
|
|
|
|297
|356
|-
|Defined contribution pension cost
|
|
|
|
|16
|16
|-
|Share-based payments
|
|
|
|
|960
|610
|-
|Total
|
|
|
|
|1,273
|982
|-
| colspan="7" |'''In respect of the highest paid Director'''
|-
|Salary, benefits and bonus
|
|
|
|
|130
|151
|-
|Defined contribution pension cost
|
|
|
|
|7
|7
|-
|Share-based payments
|
|
|
|
|756
|411
|-
|Total
|
|
|
|
|893
|569
|-
| colspan="7" |'''Other related parties'''
|-
|Blacher Limited
|
|
|
|
|19
|36
|}
|}


== References and notes ==
== References and notes ==

Revision as of 20:10, 17 June 2023

'Freetrade' word trademark

Freetrade was unsuccessful in its 'Freetrade' word application in the EU.[1] Does this mean that Freetrade has to pay the trademark holder a fee to use the 'Freetrade' word in the EU? If so, what's the estimated cost per year?

Series B funding amount

In March 2021, the company said that it raised £50 million in an oversubscribed Series B.[2]

The company annual report financial statements shows that in the year ended 30th September 2021, the total amount raised in the period is £35 million, a difference of £15 million from the £50 million. Is the main reason for the difference becasue the raised amount is based on certain milestones being achieved? If so, what's the milestones? If not, what's the reason?

Groupship Consulting Limited

In 2017, the company wrote, "[t]he Company...has a consultancy agreement with Groupship in relation to book keeping, accounting and general administration. Adam Dodds, a director of the Company, is also a director of Groupship. The fee under the current agreement is for £6,000 per quarter."[3]

£6k per quarter seems materially above the market rate. How was the rate determined, and why was the agreement subsequently terminated? If the reason is because of a

Freetrade's proprietary brokerage system

The Crowdcube Freetrade campaign page details that Tim is the original architect of the company's proprietary brokerage system, the Freetrade Cloud Platform.

It's reasonable to assume that the CTO of the company when the brokerage system was first released is the original architect of the system.

Is there any evidence to confirm the actual architect?

London Stock Exchange member

Freetrade details that it's a member of the London Stock Exchange.

I think the main benefit of being a LSE member is direct trading access to the LSE, which I assume means that members can buy and sell securities listed on the exchange, ultimately leading to reduced brokerage fees and commission. Please confirm that reduced brokerage fees and commissions is the main benefit? If so, what's the fee difference relatively to not being a member?

Work-in-Progress

Year 1 2 3 4 5 6
Year end date 30/09/2016 30/09/2017 30/09/2018 30/09/2019 30/09/2020 30/09/2021
Historic Historic Historic Historic Historic Historic
Revenue breakdown
Transaction revenue (£'000) 1,323 9,048
Recurring revenue (£'000) 338 3,274
Transaction revenue as a proportion of total revenue (%) 80 74
Recurring revenue as a proportion of total revenue (%) 20 26
Operating loss
Operating loss is stated after charging:
Depreciation of plant, property and equipment 84 116
Depreciation of right-of-use assets 0 215
Amortisation of intangible assets 592 1,143
Share-based payments 2,022 818
Auditor's remuneration
For the audit of Freetrade Limited and the consolidated financial statements 65 81
Audit related assurance services 138 96
Non-audited related services 0 30
Total 203 207
Employee costs
Staff costs (including Directors) comprise:
Wages and salaries 3,983 8,769
Social security costs 455 1,044
Pension costs 188 355
Share-based payments 2,022 818
Total 6,648 10,986
The number of permanent employees (excluding Directors) was:
As at 30 September 80 201
Monthly average for the financial year 61 118
Taxation
Current tax:
Current period
Adjustments in respect of prior periods
Total current tax
Deferred tax:
Origination and reversal of temporary differences
Adjustment in respect of prior periods
Total deferred tax
Total income tax expense
Profit before tax
Current corporation tax of 19%
Prior year adjustment
Share-based payments
Non-deductible expenses
Difference in overseas tax rates
Deferred tax not recognised
R&D tax credit
Other
Total income tax credit
Investments:
Investment in Freetrade Europa AB 0 544
Property, plant and equipment
Cost:
Computer equipment 203 432
Office equipment 38 127
Right-of-use assets 0 5,499
Total 241 6,058
Accumulate depreciation:
Computer equipment 121 226
Office equipment 26 37
Right-of-use assets 0 215
Total 147 478
Net book value:
Computer equipment 82 206
Office equipment 12 90
Right-of-use assets 0 5,284
Total 94 5,580
Intangible assets
Cost
Accumulated amortisation
Net book value
Trade and other receivables
Trade receivables 127 397
Less: provision for impairment of trade receivables (87) (309)
Prepayment and accrued income 409 5,476
Amounts due from subsdiary undertakings. 0 300
Other receivables 2,312 3,017
Total 2,761 8,881
Current 2,761 8,150
Non-current 0 731
Trade and other payables
Trade payables 421 1,880
Accruals 965 2,960
Deferred revenue 0 183
Other taxation and social security 0 99
Other payables 75 109
Total 1,461 5,231
Key management personnel
Salary, benefits and bonus 447 377
Defined contribution pension cost 24 16
Share-based payments 1,585 411
Total 2,056 804
Directors' emoluments for the year included in staff costs are as follows:
Salary, benefits and bonus 297 356
Defined contribution pension cost 16 16
Share-based payments 960 610
Total 1,273 982
In respect of the highest paid Director
Salary, benefits and bonus 130 151
Defined contribution pension cost 7 7
Share-based payments 756 411
Total 893 569
Other related parties
Blacher Limited 19 36

References and notes